PATRIZIA Future Growth

Future criteria checks 4/6

PATRIZIA is forecast to grow earnings and revenue by 107.8% and 3.7% per annum respectively. EPS is expected to grow by 108.1% per annum. Return on equity is forecast to be 2.2% in 3 years.

Key information

107.8%

Earnings growth rate

108.1%

EPS growth rate

Real Estate earnings growth	49.6%
Revenue growth rate	3.7%
Future return on equity	2.2%
Analyst coverage	Low
Last updated	28 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

BATS-CHIXE:PATD - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	324	29	26	45	4
12/31/2025	302	18	14	37	4
12/31/2024	283	7	-3	29	4
9/30/2024	271	-21	24	48	N/A
6/30/2024	285	-4	44	65	N/A
3/31/2024	288	-2	63	76	N/A
12/31/2023	292	6	65	74	N/A
9/30/2023	310	-2	90	95	N/A
6/30/2023	319	0	83	90	N/A
3/31/2023	328	8	94	100	N/A
12/31/2022	346	7	115	121	N/A
9/30/2022	333	34	88	95	N/A
6/30/2022	336	36	65	71	N/A
3/31/2022	340	45	32	39	N/A
12/31/2021	318	48	22	29	N/A
9/30/2021	308	34	-9	0	N/A
6/30/2021	294	31	47	56	N/A
3/31/2021	294	42	70	83	N/A
12/31/2020	302	38	69	83	N/A
9/30/2020	379	51	63	79	N/A
6/30/2020	367	42	66	82	N/A
3/31/2020	408	51	85	94	N/A
12/31/2019	399	53	48	57	N/A
9/30/2019	354	40	-16	-12	N/A
6/30/2019	371	46	-38	-34	N/A
3/31/2019	327	31	-108	-104	N/A
12/31/2018	351	52	-58	-53	N/A
9/30/2018	327	80	37	41	N/A
6/30/2018	304	78	N/A	49	N/A
3/31/2018	291	82	N/A	128	N/A
12/31/2017	250	55	N/A	17	N/A
9/30/2017	325	49	N/A	-12	N/A
6/30/2017	345	51	N/A	19	N/A
3/31/2017	370	30	N/A	6	N/A
12/31/2016	818	238	N/A	503	N/A
9/30/2016	804	257	N/A	525	N/A
6/30/2016	861	313	N/A	528	N/A
3/31/2016	826	321	N/A	471	N/A
12/31/2015	385	111	N/A	90	N/A
9/30/2015	391	93	N/A	150	N/A
6/30/2015	310	29	N/A	91	N/A
3/31/2015	289	26	N/A	222	N/A
12/31/2014	292	36	N/A	140	N/A
9/30/2014	207	33	N/A	62	N/A
6/30/2014	223	35	N/A	65	N/A
3/31/2014	241	44	N/A	78	N/A
12/31/2013	237	37	N/A	180	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PATD is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).

Earnings vs Market: PATD is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: PATD is expected to become profitable in the next 3 years.

Revenue vs Market: PATD's revenue (3.7% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: PATD's revenue (3.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PATD's Return on Equity is forecast to be low in 3 years time (2.2%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/25 23:40
End of Day Share Price	2024/12/10 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PATRIZIA SE is covered by 15 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Andre Remke	Baader Helvea Equity Research
Georg Kanders	Bankhaus Lampe KG
Kai Klose	Berenberg