Hopscotch Global PR Group Valuation
Is 0Q6W undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0Q6W when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0Q6W (€17.25) is trading below our estimate of fair value (€43.44)
Significantly Below Fair Value: 0Q6W is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0Q6W?
Key metric: As 0Q6W is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0Q6W's PE Ratio? | |
|---|---|
| PE Ratio | 8.9x |
| Earnings | €5.21m |
| Market Cap | €46.55m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.2x |
| Enterprise Value/EBITDA | 4.3x |
| PEG Ratio | 0.6x |
Price to Earnings Ratio vs Peers
How does 0Q6W's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 28.6x | ||
NAH NAHL Group | 39.3x | 125.7% | UK£31.6m |
PEBB Pebble Group | 12.8x | 5.0% | UK£73.6m |
SYS1 System1 Group | 38.4x | n/a | UK£78.0m |
EYE Eagle Eye Solutions Group | 24x | -9.5% | UK£137.7m |
0Q6W Hopscotch Global PR Group | 8.9x | 16.1% | €46.6m |
Price-To-Earnings vs Peers: 0Q6W is good value based on its Price-To-Earnings Ratio (8.9x) compared to the peer average (28.6x).
Price to Earnings Ratio vs Industry
How does 0Q6W's PE Ratio compare vs other companies in the GB Media Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 0Q6W is good value based on its Price-To-Earnings Ratio (8.9x) compared to the European Media industry average (12.4x).
Price to Earnings Ratio vs Fair Ratio
What is 0Q6W's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.9x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 0Q6W's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €17.25 | €28.80 +67.0% | 5.9% | €30.50 | €27.10 | n/a | 2 |
| Nov ’25 | n/a | €29.30 0% | 7.5% | €31.50 | €27.10 | n/a | 2 |
| Oct ’25 | n/a | €29.30 0% | 7.5% | €31.50 | €27.10 | n/a | 2 |
| Sep ’25 | n/a | €30.40 0% | 3.6% | €31.50 | €29.30 | n/a | 2 |
| Aug ’25 | n/a | €30.05 0% | 2.5% | €30.80 | €29.30 | n/a | 2 |
| Jul ’25 | n/a | €30.05 0% | 2.5% | €30.80 | €29.30 | n/a | 2 |
| Jun ’25 | n/a | €30.05 0% | 2.5% | €30.80 | €29.30 | n/a | 2 |
| May ’25 | n/a | €29.30 0% | 5.1% | €30.80 | €27.80 | n/a | 2 |
| Apr ’25 | n/a | €28.80 0% | 3.5% | €29.80 | €27.80 | n/a | 2 |
| Mar ’25 | n/a | €28.80 0% | 3.5% | €29.80 | €27.80 | n/a | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Métropole Télévision
€1.4b
Provides a range of programs, products, and services on various media.
0MGL
€10.78
7D
-1.1%
1Y
-13.9%
Vivendi
€8.8b
Operates as an entertainment, media, and communication company in France, the rest of Europe, the Americas, Asia/Oceania, and Africa.
0IIF
€8.71
7D
0.1%
1Y
0.3%
iQIYI
US$2.1b
Provides online entertainment video services in the People’s Republic of China.
0XWG
US$12.70
7D
0%
1Y
0%