Smartbroker Holding AG

LSE:0CDX Stock Report

Market Cap: €224.9m

Smartbroker Holding Valuation

Is 0CDX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0CDX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€14.39
Fair Value
8.6% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: 0CDX (€13.15) is trading below our estimate of fair value (€14.39)

Significantly Below Fair Value: 0CDX is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0CDX?

Key metric: As 0CDX is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0CDX. This is calculated by dividing 0CDX's market cap by their current revenue.
What is 0CDX's PS Ratio?
PS Ratio3.8x
Sales€59.38m
Market Cap€224.87m

Price to Sales Ratio vs Peers

How does 0CDX's PS Ratio compare to its peers?

The above table shows the PS ratio for 0CDX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.7x
BOOM Audioboom Group
2x15.28%UK£116.8m
BBSN Brave Bison Group
2.3x19.96%UK£80.3m
TRST Trustpilot Group
4.3x15.10%UK£778.9m
MONY MONY Group
2.2x3.69%UK£996.0m
0CDX Smartbroker Holding
3.8x14.17%€224.9m

Price-To-Sales vs Peers: 0CDX is expensive based on its Price-To-Sales Ratio (3.8x) compared to the peer average (2.7x).


Price to Sales Ratio vs Industry

How does 0CDX's PS Ratio compare vs other companies in the European Interactive Media and Services Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
0CDX 3.8xIndustry Avg. 2.1xNo. of Companies11PS01.63.24.86.48+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0CDX is expensive based on its Price-To-Sales Ratio (3.8x) compared to the European Interactive Media and Services industry average (2.1x).


Price to Sales Ratio vs Fair Ratio

What is 0CDX's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0CDX PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.8x
Fair PS Ratio1.7x

Price-To-Sales vs Fair Ratio: 0CDX is expensive based on its Price-To-Sales Ratio (3.8x) compared to the estimated Fair Price-To-Sales Ratio (1.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0CDX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€13.15
€16.67
+26.74%
3.74%€17.50€16.00n/a3
Nov ’26€11.93
€16.25
+36.27%
1.54%€16.50€16.00n/a2
Oct ’26€12.15
€16.25
+33.74%
1.54%€16.50€16.00n/a2
Sep ’26€12.20
€14.75
+20.90%
11.86%€16.50€13.00n/a2
Aug ’26€11.20
€13.50
+20.54%
3.70%€14.00€13.00n/a2
Jul ’26€12.55
€13.50
+7.57%
3.70%€14.00€13.00n/a2
Jun ’26€12.65
€13.50
+6.72%
3.70%€14.00€13.00n/a2
May ’26€12.50
€13.50
+8.00%
3.70%€14.00€13.00n/a2
Apr ’26€10.62
€13.50
+27.16%
3.70%€14.00€13.00n/a2
Mar ’26€10.70
€10.00
-6.54%
20.00%€12.00€8.00n/a2
Feb ’26€9.30
€10.00
+7.53%
20.00%€12.00€8.00n/a2
Jan ’26n/a
€10.00
0%
20.00%€12.00€8.00n/a2
Dec ’25n/a
€10.00
0%
20.00%€12.00€8.00€13.312
Nov ’25n/a
€10.00
0%
20.00%€12.00€8.00€11.932
Oct ’25n/a
€9.80
0%
22.45%€12.00€7.60€12.152
Sep ’25n/a
€9.80
0%
22.45%€12.00€7.60€12.202
Aug ’25n/a
€9.80
0%
22.45%€12.00€7.60€11.202
Jul ’25n/a
€9.87
0%
18.23%€12.00€7.60€12.553
Jun ’25n/a
€9.87
0%
18.23%€12.00€7.60€12.653
May ’25n/a
€9.53
0%
14.97%€11.00€7.60€12.503
Apr ’25€6.70
€11.63
+73.51%
32.93%€17.90€7.60€10.624
Mar ’25n/a
€12.23
0%
27.01%€17.90€10.00€10.704
Feb ’25€8.22
€13.10
+59.37%
23.29%€17.90€10.00€9.304
Jan ’25n/a
€13.10
0%
23.29%€17.90€10.00n/a4
Dec ’24€8.90
€13.80
+55.06%
23.42%€17.90€10.00n/a3
€16.36
Fair Value
19.6% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/02 20:49
End of Day Share Price 2025/12/02 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Smartbroker Holding AG is covered by 3 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Matthias GreiffenbergerGBC AG
Christoph HoffmannMontega AG
Marius FuhrbergWarburg Research GmbH