ProSiebenSat.1 Media Future Growth
Future criteria checks 3/6
ProSiebenSat.1 Media is forecast to grow earnings and revenue by 44.1% and 2.7% per annum respectively. EPS is expected to grow by 44.9% per annum. Return on equity is forecast to be 13.4% in 3 years.
Key information
44.1%
Earnings growth rate
44.9%
EPS growth rate
Media earnings growth | 16.8% |
Revenue growth rate | 2.7% |
Future return on equity | 13.4% |
Analyst coverage | Good |
Last updated | 18 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,134 | 239 | 295 | 1,510 | 10 |
12/31/2025 | 4,036 | 216 | 232 | 1,475 | 11 |
12/31/2024 | 3,919 | 190 | 216 | 1,419 | 4 |
9/30/2024 | 3,937 | -33 | 199 | 1,255 | N/A |
6/30/2024 | 3,943 | -27 | 222 | 1,269 | N/A |
3/31/2024 | 3,903 | -94 | 143 | 1,251 | N/A |
12/31/2023 | 3,852 | -124 | 93 | 1,240 | N/A |
9/30/2023 | 3,840 | -20 | -10 | 1,168 | N/A |
6/30/2023 | 3,863 | -73 | -44 | 1,188 | N/A |
3/31/2023 | 4,038 | -47 | 99 | 1,307 | N/A |
12/31/2022 | 4,163 | 5 | 242 | 1,354 | N/A |
9/30/2022 | 4,348 | 153 | 360 | 1,544 | N/A |
6/30/2022 | 4,492 | 264 | 456 | 1,643 | N/A |
3/31/2022 | 4,498 | 414 | 382 | 1,580 | N/A |
12/31/2021 | 4,495 | 456 | 261 | 1,539 | N/A |
9/30/2021 | 4,533 | 477 | 298 | 1,536 | N/A |
6/30/2021 | 4,399 | 473 | 218 | 1,497 | N/A |
3/31/2021 | 4,059 | 296 | 218 | 1,456 | N/A |
12/31/2020 | 4,047 | 267 | 214 | 1,511 | N/A |
9/30/2020 | 3,904 | 216 | 320 | 1,532 | N/A |
6/30/2020 | 3,909 | 181 | 268 | 1,434 | N/A |
3/31/2020 | 4,148 | 328 | 372 | 1,575 | N/A |
12/31/2019 | 4,135 | 413 | 338 | 1,603 | N/A |
9/30/2019 | 4,110 | 218 | 101 | 1,445 | N/A |
6/30/2019 | 4,075 | 310 | 176 | 1,535 | N/A |
3/31/2019 | 4,041 | 343 | 98 | 1,432 | N/A |
12/31/2018 | 4,009 | 248 | 245 | 1,459 | N/A |
9/30/2018 | 4,008 | 446 | 456 | 1,573 | N/A |
6/30/2018 | 4,000 | 443 | N/A | 1,579 | N/A |
3/31/2018 | 4,049 | 434 | N/A | 1,659 | N/A |
12/31/2017 | 4,078 | 471 | N/A | 1,621 | N/A |
9/30/2017 | 4,009 | 478 | N/A | 1,575 | N/A |
6/30/2017 | 3,983 | 423 | N/A | 1,593 | N/A |
3/31/2017 | 3,907 | 442 | N/A | 1,517 | N/A |
12/31/2016 | 3,799 | 444 | N/A | 1,577 | N/A |
9/30/2016 | 3,632 | 409 | N/A | 1,455 | N/A |
6/30/2016 | 3,522 | 414 | N/A | 1,468 | N/A |
3/31/2016 | 3,408 | 396 | N/A | 1,533 | N/A |
12/31/2015 | 3,261 | 391 | N/A | 1,519 | N/A |
9/30/2015 | 3,140 | 420 | N/A | 1,548 | N/A |
6/30/2015 | 3,030 | 414 | N/A | 1,508 | N/A |
3/31/2015 | 2,950 | 385 | N/A | 1,548 | N/A |
12/31/2014 | 2,876 | 373 | N/A | 1,444 | N/A |
9/30/2014 | 2,751 | 361 | N/A | 1,458 | N/A |
6/30/2014 | 2,690 | 357 | N/A | 1,405 | N/A |
3/31/2014 | 2,624 | 358 | N/A | 1,306 | N/A |
12/31/2013 | 2,605 | 360 | N/A | 1,407 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PSMD is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).
Earnings vs Market: PSMD is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: PSMD is expected to become profitable in the next 3 years.
Revenue vs Market: PSMD's revenue (2.7% per year) is forecast to grow slower than the UK market (3.5% per year).
High Growth Revenue: PSMD's revenue (2.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PSMD's Return on Equity is forecast to be low in 3 years time (13.4%).