Frontier Developments plc

AIM:FDEV Stock Report

Market Cap: UK£77.2m

Frontier Developments Future Growth

Future criteria checks 3/6

Frontier Developments is forecast to grow earnings and revenue by 123.3% and 2% per annum respectively. EPS is expected to grow by 127.6% per annum. Return on equity is forecast to be -2.3% in 3 years.

Key information

123.3%

Earnings growth rate

127.6%

EPS growth rate

Entertainment earnings growth39.4%
Revenue growth rate2.0%
Future return on equity-2.3%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

Recent updates

Subdued Growth No Barrier To Frontier Developments plc (LON:FDEV) With Shares Advancing 29%

Nov 07
Subdued Growth No Barrier To Frontier Developments plc (LON:FDEV) With Shares Advancing 29%

Frontier Developments plc's (LON:FDEV) 57% Price Boost Is Out Of Tune With Revenues

Apr 26
Frontier Developments plc's (LON:FDEV) 57% Price Boost Is Out Of Tune With Revenues

Frontier Developments plc's (LON:FDEV) 29% Dip In Price Shows Sentiment Is Matching Revenues

Feb 28
Frontier Developments plc's (LON:FDEV) 29% Dip In Price Shows Sentiment Is Matching Revenues

Time To Worry? Analysts Are Downgrading Their Frontier Developments plc (LON:FDEV) Outlook

Dec 01
Time To Worry? Analysts Are Downgrading Their Frontier Developments plc (LON:FDEV) Outlook

Frontier Developments (LON:FDEV) Has Some Way To Go To Become A Multi-Bagger

Jul 01
Frontier Developments (LON:FDEV) Has Some Way To Go To Become A Multi-Bagger

Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 60% Above Its Share Price

Feb 15
Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 60% Above Its Share Price

Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

Jan 11
Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

Is Frontier Developments plc (LON:FDEV) Trading At A 33% Discount?

Oct 12
Is Frontier Developments plc (LON:FDEV) Trading At A 33% Discount?

Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 24% Below Its Share Price

Jul 03
Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 24% Below Its Share Price

Capital Allocation Trends At Frontier Developments (LON:FDEV) Aren't Ideal

Jun 14
Capital Allocation Trends At Frontier Developments (LON:FDEV) Aren't Ideal

Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 75% Above Its Share Price

Mar 08
Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 75% Above Its Share Price

Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

Feb 21
Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

I Ran A Stock Scan For Earnings Growth And Frontier Developments (LON:FDEV) Passed With Ease

Jan 05
I Ran A Stock Scan For Earnings Growth And Frontier Developments (LON:FDEV) Passed With Ease

Frontier Developments plc (LON:FDEV) Analysts Just Cut Their EPS Forecasts Substantially

Nov 24
Frontier Developments plc (LON:FDEV) Analysts Just Cut Their EPS Forecasts Substantially

We Think Shareholders Will Probably Be Generous With Frontier Developments plc's (LON:FDEV) CEO Compensation

Oct 21
We Think Shareholders Will Probably Be Generous With Frontier Developments plc's (LON:FDEV) CEO Compensation

The Return Trends At Frontier Developments (LON:FDEV) Look Promising

Oct 14
The Return Trends At Frontier Developments (LON:FDEV) Look Promising

Here's Why I Think Frontier Developments (LON:FDEV) Might Deserve Your Attention Today

Sep 08
Here's Why I Think Frontier Developments (LON:FDEV) Might Deserve Your Attention Today

Frontier Developments (LON:FDEV) Has Some Way To Go To Become A Multi-Bagger

Jun 22
Frontier Developments (LON:FDEV) Has Some Way To Go To Become A Multi-Bagger

Is Now The Time To Put Frontier Developments (LON:FDEV) On Your Watchlist?

Jun 04
Is Now The Time To Put Frontier Developments (LON:FDEV) On Your Watchlist?

Frontier Developments plc (LON:FDEV) Shares Could Be 34% Above Their Intrinsic Value Estimate

May 18
Frontier Developments plc (LON:FDEV) Shares Could Be 34% Above Their Intrinsic Value Estimate

Trade Alert: The Independent Non-Executive Director Of Frontier Developments plc (LON:FDEV), Charles William Cotton, Has Just Spent UK£446k Buying 11% More Shares

Mar 18
Trade Alert: The Independent Non-Executive Director Of Frontier Developments plc (LON:FDEV), Charles William Cotton, Has Just Spent UK£446k Buying 11% More Shares

We're Watching These Trends At Frontier Developments (LON:FDEV)

Mar 01
We're Watching These Trends At Frontier Developments (LON:FDEV)

Here's Why We Think Frontier Developments (LON:FDEV) Is Well Worth Watching

Feb 11
Here's Why We Think Frontier Developments (LON:FDEV) Is Well Worth Watching

Is Frontier Developments plc's (LON:FDEV) Latest Stock Performance A Reflection Of Its Financial Health?

Jan 25
Is Frontier Developments plc's (LON:FDEV) Latest Stock Performance A Reflection Of Its Financial Health?

Earnings and Revenue Growth Forecasts

AIM:FDEV - Analysts future estimates and past financials data (GBP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
5/31/20279216346
5/31/202697-16348
5/31/20259102339
5/31/202489-21432N/A
2/29/202492-41-826N/A
11/30/202395-61-1920N/A
8/31/2023100-41-834N/A
5/31/2023105-21448N/A
2/28/2023113-11456N/A
11/30/2022122182465N/A
8/31/2022118141353N/A
5/31/202211410241N/A
2/28/202210812139N/A
11/30/202110314037N/A
8/31/20219718338N/A
5/31/20219122639N/A
2/28/202186201140N/A
11/30/202081181641N/A
8/31/202079171337N/A
5/31/202076161132N/A
2/29/20206711N/AN/AN/A
11/30/2019576-1210N/A
8/31/20197312221N/A
5/31/201990181633N/A
2/28/20198517N/AN/AN/A
11/30/201880161531N/A
8/31/20185710320N/A
5/31/2018344-810N/A
2/28/2018365N/A19N/A
11/30/2017387N/A22N/A
8/31/2017387N/A18N/A
5/31/2017378N/A14N/A
2/28/2017336N/A4N/A
11/30/2016295N/A-6N/A
8/31/2016253N/A-3N/A
5/31/2016211N/A-1N/A
2/29/2016243N/A2N/A
11/30/2015264N/A6N/A
8/31/2015253N/A7N/A
5/31/2015232N/A7N/A
2/28/2015170N/A6N/A
11/30/201412-2N/A4N/A
8/31/201411-2N/A2N/A
5/31/201410-2N/A0N/A
2/28/201410-2N/A2N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: FDEV is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).

Earnings vs Market: FDEV is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: FDEV is expected to become profitable in the next 3 years.

Revenue vs Market: FDEV's revenue (2% per year) is forecast to grow slower than the UK market (3.6% per year).

High Growth Revenue: FDEV's revenue (2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: FDEV is forecast to be unprofitable in 3 years.


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/28 00:05
End of Day Share Price 2024/12/27 00:00
Earnings2024/05/31
Annual Earnings2024/05/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Frontier Developments plc is covered by 16 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alexander deGrooteArden Partners Plc.
William LarwoodBerenberg
Thomas SinglehurstCitigroup Inc