Frontier Developments plc

AIM:FDEV Stock Report

Market Cap: UK£167.3m

Frontier Developments Future Growth

Future criteria checks 0/6

Frontier Developments's earnings are forecast to decline at 15.1% per annum while its annual revenue is expected to grow at 2.7% per year. EPS is expected to decline by 17.1% per annum. Return on equity is forecast to be 8.7% in 3 years.

Key information

-15.1%

Earnings growth rate

-17.14%

EPS growth rate

Entertainment earnings growth0.8%
Revenue growth rate2.7%
Future return on equity8.70%
Analyst coverage

Good

Last updated11 Sep 2025

Recent future growth updates

Recent updates

There's Reason For Concern Over Frontier Developments plc's (LON:FDEV) Massive 28% Price Jump

Oct 03
There's Reason For Concern Over Frontier Developments plc's (LON:FDEV) Massive 28% Price Jump

Statutory Earnings May Not Be The Best Way To Understand Frontier Developments' (LON:FDEV) True Position

Oct 01
Statutory Earnings May Not Be The Best Way To Understand Frontier Developments' (LON:FDEV) True Position

What Frontier Developments plc's (LON:FDEV) 25% Share Price Gain Is Not Telling You

Jul 16
What Frontier Developments plc's (LON:FDEV) 25% Share Price Gain Is Not Telling You

Frontier Developments plc (LON:FDEV) Stock Rockets 30% As Investors Are Less Pessimistic Than Expected

May 29
Frontier Developments plc (LON:FDEV) Stock Rockets 30% As Investors Are Less Pessimistic Than Expected

Subdued Growth No Barrier To Frontier Developments plc (LON:FDEV) With Shares Advancing 29%

Nov 07
Subdued Growth No Barrier To Frontier Developments plc (LON:FDEV) With Shares Advancing 29%

Frontier Developments plc's (LON:FDEV) 57% Price Boost Is Out Of Tune With Revenues

Apr 26
Frontier Developments plc's (LON:FDEV) 57% Price Boost Is Out Of Tune With Revenues

Frontier Developments plc's (LON:FDEV) 29% Dip In Price Shows Sentiment Is Matching Revenues

Feb 28
Frontier Developments plc's (LON:FDEV) 29% Dip In Price Shows Sentiment Is Matching Revenues

Time To Worry? Analysts Are Downgrading Their Frontier Developments plc (LON:FDEV) Outlook

Dec 01
Time To Worry? Analysts Are Downgrading Their Frontier Developments plc (LON:FDEV) Outlook

Frontier Developments (LON:FDEV) Has Some Way To Go To Become A Multi-Bagger

Jul 01
Frontier Developments (LON:FDEV) Has Some Way To Go To Become A Multi-Bagger

Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 60% Above Its Share Price

Feb 15
Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 60% Above Its Share Price

Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

Jan 11
Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

Is Frontier Developments plc (LON:FDEV) Trading At A 33% Discount?

Oct 12
Is Frontier Developments plc (LON:FDEV) Trading At A 33% Discount?

Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 24% Below Its Share Price

Jul 03
Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 24% Below Its Share Price

Capital Allocation Trends At Frontier Developments (LON:FDEV) Aren't Ideal

Jun 14
Capital Allocation Trends At Frontier Developments (LON:FDEV) Aren't Ideal

Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 75% Above Its Share Price

Mar 08
Frontier Developments plc's (LON:FDEV) Intrinsic Value Is Potentially 75% Above Its Share Price

Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

Feb 21
Frontier Developments (LON:FDEV) Will Be Hoping To Turn Its Returns On Capital Around

I Ran A Stock Scan For Earnings Growth And Frontier Developments (LON:FDEV) Passed With Ease

Jan 05
I Ran A Stock Scan For Earnings Growth And Frontier Developments (LON:FDEV) Passed With Ease

Frontier Developments plc (LON:FDEV) Analysts Just Cut Their EPS Forecasts Substantially

Nov 24
Frontier Developments plc (LON:FDEV) Analysts Just Cut Their EPS Forecasts Substantially

Earnings and Revenue Growth Forecasts

AIM:FDEV - Analysts future estimates and past financials data (GBP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
5/31/202899115436
5/31/20279596387
5/31/20269485376
5/31/202591161542N/A
2/28/202590161441N/A
11/30/202489161440N/A
8/31/202489-3936N/A
5/31/202489-21432N/A
2/29/202492-41-826N/A
11/30/202395-61-1920N/A
8/31/2023100-41-834N/A
5/31/2023105-21448N/A
2/28/2023113-11456N/A
11/30/2022122182465N/A
8/31/2022118141353N/A
5/31/202211410241N/A
2/28/202210812139N/A
11/30/202110314037N/A
8/31/20219718338N/A
5/31/20219122639N/A
2/28/202186201140N/A
11/30/202081181641N/A
8/31/202079171337N/A
5/31/202076161132N/A
2/29/20206711N/AN/AN/A
11/30/2019576-1210N/A
8/31/20197312221N/A
5/31/201990181633N/A
2/28/20198517N/AN/AN/A
11/30/20188016N/A31N/A
8/31/20185710N/A20N/A
5/31/2018344N/A10N/A
2/28/2018365N/A19N/A
11/30/2017387N/A22N/A
8/31/2017387N/A18N/A
5/31/2017378N/A14N/A
2/28/2017336N/A4N/A
11/30/2016295N/A-6N/A
8/31/2016253N/A-3N/A
5/31/2016211N/A-1N/A
2/29/2016243N/A2N/A
11/30/2015264N/A6N/A
8/31/2015253N/A7N/A
5/31/2015232N/A7N/A
2/28/2015170N/A6N/A
11/30/201412-2N/A4N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: FDEV's earnings are forecast to decline over the next 3 years (-15.1% per year).

Earnings vs Market: FDEV's earnings are forecast to decline over the next 3 years (-15.1% per year).

High Growth Earnings: FDEV's earnings are forecast to decline over the next 3 years.

Revenue vs Market: FDEV's revenue (2.7% per year) is forecast to grow slower than the UK market (4.2% per year).

High Growth Revenue: FDEV's revenue (2.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: FDEV's Return on Equity is forecast to be low in 3 years time (8.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/07 23:48
End of Day Share Price 2025/10/07 00:00
Earnings2025/05/31
Annual Earnings2025/05/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Frontier Developments plc is covered by 15 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alexander deGrooteArden Partners Plc.
William LarwoodBerenberg
Thomas SinglehurstCitigroup Inc