Ebiquity plc

AIM:EBQ Stock Report

Market Cap: UK£29.7m

Ebiquity Valuation

Is EBQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EBQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
UK£0.49
Fair Value
56.1% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: EBQ (£0.22) is trading below our estimate of fair value (£0.49)

Significantly Below Fair Value: EBQ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EBQ?

Key metric: As EBQ is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EBQ. This is calculated by dividing EBQ's market cap by their current revenue.
What is EBQ's PS Ratio?
PS Ratio0.4x
SalesUK£77.42m
Market CapUK£29.72m

Price to Sales Ratio vs Peers

How does EBQ's PS Ratio compare to its peers?

The above table shows the PS ratio for EBQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1x
TMG Mission Group
0.1x-32.1%UK£29.5m
NAH NAHL Group
0.8x4.1%UK£31.8m
SYS1 System1 Group
2.2x17.2%UK£78.7m
PEBB Pebble Group
0.6x4.0%UK£78.1m
EBQ Ebiquity
0.4x4.0%UK£29.7m

Price-To-Sales vs Peers: EBQ is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1x).

Price to Sales Ratio vs Industry

How does EBQ's PS Ratio compare vs other companies in the GB Media Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
TMG Mission Group
0.1x-32.1%US$36.38m
BONH Bonhill Group
0.04xn/aUS$681.51k
JWNG Jaywing
0.02xn/aUS$575.02k
No more companies available in this PS range
EBQ 0.4xIndustry Avg. 0.8xNo. of Companies9PS00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: EBQ is good value based on its Price-To-Sales Ratio (0.4x) compared to the UK Media industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is EBQ's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EBQ PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: EBQ is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EBQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£0.22
UK£0.77
+256.4%
24.3%UK£1.00UK£0.54n/a3
Jan ’26UK£0.20
UK£0.77
+285.0%
29.9%UK£1.00UK£0.54n/a2
Dec ’25UK£0.23
UK£0.89
+293.3%
13.0%UK£1.00UK£0.77n/a2
Nov ’25UK£0.22
UK£0.89
+302.3%
13.0%UK£1.00UK£0.77n/a2
Oct ’25UK£0.23
UK£0.89
+293.3%
13.0%UK£1.00UK£0.77n/a2
Sep ’25UK£0.27
UK£1.03
+279.6%
2.4%UK£1.05UK£1.00n/a2
Aug ’25UK£0.38
UK£1.03
+169.7%
2.4%UK£1.05UK£1.00n/a2
Jul ’25UK£0.40
UK£1.03
+156.3%
2.4%UK£1.05UK£1.00n/a2
Jun ’25UK£0.42
UK£0.92
+116.5%
16.3%UK£1.05UK£0.71n/a3
May ’25UK£0.41
UK£0.93
+126.0%
16.8%UK£1.07UK£0.71n/a3
Apr ’25UK£0.39
UK£0.91
+132.5%
16.4%UK£1.07UK£0.71n/a3
Mar ’25UK£0.33
UK£0.91
+181.0%
17.1%UK£1.09UK£0.71n/a3
Feb ’25UK£0.34
UK£1.02
+198.5%
7.4%UK£1.09UK£0.94n/a2
Jan ’25UK£0.33
UK£1.02
+212.3%
7.4%UK£1.09UK£0.94UK£0.202
Dec ’24UK£0.34
UK£1.02
+194.2%
7.4%UK£1.09UK£0.94UK£0.232
Nov ’24UK£0.35
UK£1.02
+185.9%
7.4%UK£1.09UK£0.94UK£0.222
Oct ’24UK£0.40
UK£1.07
+170.9%
1.9%UK£1.09UK£1.05UK£0.232
Sep ’24UK£0.46
UK£1.10
+138.0%
4.1%UK£1.14UK£1.05UK£0.272
Aug ’24UK£0.47
UK£1.10
+135.5%
4.1%UK£1.14UK£1.05UK£0.382
Jul ’24UK£0.47
UK£1.10
+135.5%
4.1%UK£1.14UK£1.05UK£0.402
Jun ’24UK£0.47
UK£1.10
+135.5%
4.1%UK£1.14UK£1.05UK£0.422
May ’24UK£0.47
UK£1.10
+130.5%
4.1%UK£1.14UK£1.05UK£0.412
Apr ’24UK£0.53
UK£1.12
+112.4%
1.3%UK£1.13UK£1.10UK£0.392
Mar ’24UK£0.57
UK£1.12
+93.9%
1.3%UK£1.13UK£1.10UK£0.332
Analyst Price Target
Consensus Narrative from 3 Analysts
UK£0.77
Fair Value
71.9% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/22 09:33
End of Day Share Price 2025/01/22 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ebiquity plc is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew RentonCavendish
Johnathan BarrettCGS International
Fiona Orford-WilliamsEdison Investment Research