First Tin Valuation

Is 1SN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1SN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 1SN's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 1SN's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1SN?

Key metric: As 1SN is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 1SN. This is calculated by dividing 1SN's market cap by their current book value.
What is 1SN's PB Ratio?
PB Ratio	0.6x
Book	UK£37.88m
Market Cap	UK£23.72m

1SN key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-10.9x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 1SN's PB Ratio compare to its peers?

The above table shows the PB ratio for 1SN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2.4x
GMET Guardian Metal Resources	4.1x	n/a	UK£38.2m
ARCM Arc Minerals	1.4x	n/a	UK£18.8m
RMR Rome Resources	2.8x	n/a	UK£18.0m
KEFI KEFI Gold and Copper	1.5x	n/a	UK£36.1m
1SN First Tin	0.6x	n/a	UK£23.0m

Price-To-Book vs Peers: 1SN is good value based on its Price-To-Book Ratio (0.6x) compared to the peer average (3.9x).

Price to Book Ratio vs Industry

How does 1SN's PB Ratio compare vs other companies in the GB Metals and Mining Industry?

12 Companies	Price / Book	Estimated Growth	Market Cap
POG Petropavlovsk	0.08x	12.5%	US$56.91m
GEMD Gem Diamonds	0.1x	1.9%	US$19.80m
RMM Rambler Metals and Mining	0.05x	n/a	US$4.07m
IRON Ironveld	0.1x	n/a	US$3.43m

12 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 1SN is good value based on its Price-To-Book Ratio (0.6x) compared to the UK Metals and Mining industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is 1SN's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1SN PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.6x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 1SN's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

NV Bekaert

€1.7b

Provides steel wire transformation and coating technologies worldwide.

0OQJ

€32.65

0.06%

-21.5%

Navigator Company

€2.5b

Manufactures and markets pulp and paper products worldwide.

0KLO

€3.53

-2.6%

-6.6%

Elkem

NOK 11.4b

Engages in the provision of advanced material solutions worldwide.

0SFN

NOK 17.99

0.3%

-1.0%