Harmony Gold Mining is forecast to grow earnings and revenue by 33.8% and 18.8% per annum respectively. EPS is expected to grow by 33.5% per annum. Return on equity is forecast to be 44.2% in 3 years.
Key information
33.8%
Earnings growth rate
33.50%
EPS growth rate
Metals and Mining earnings growth
17.2%
Revenue growth rate
18.8%
Future return on equity
44.20%
Analyst coverage
Low
Last updated
04 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
LSE:0J39 - Analysts future estimates and past financials data (ZAR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2028
131,514
42,156
34,835
57,439
5
6/30/2027
125,126
46,815
18,063
45,857
5
6/30/2026
97,395
27,830
15,847
35,730
5
12/31/2025
81,155
16,276
11,146
26,312
N/A
9/30/2025
77,526
15,330
10,969
24,480
N/A
6/30/2025
73,896
14,384
10,792
22,647
N/A
3/31/2025
70,501
12,454
10,148
20,744
N/A
12/31/2024
67,105
10,524
9,504
18,840
N/A
9/30/2024
64,242
9,556
8,378
17,245
N/A
6/30/2024
61,379
8,587
7,252
15,650
N/A
3/31/2024
59,405
8,744
6,634
14,764
N/A
12/31/2023
57,431
8,901
6,016
13,878
N/A
9/30/2023
53,353
6,861
4,162
11,913
N/A
6/30/2023
49,275
4,820
2,308
9,948
N/A
3/31/2023
46,614
2,110
963
8,128
N/A
12/31/2022
43,953
-600
-382
6,308
N/A
9/30/2022
43,299
-826
164
6,616
N/A
6/30/2022
42,645
-1,052
710
6,924
N/A
3/31/2022
42,371
425
N/A
N/A
N/A
12/31/2021
42,096
1,901
1,135
7,081
N/A
9/30/2021
41,915
3,494
2,586
8,130
N/A
6/30/2021
41,733
5,087
4,037
9,179
N/A
3/31/2021
38,545
3,725
N/A
N/A
N/A
12/31/2020
35,356
2,363
4,063
7,769
N/A
9/30/2020
32,301
743
2,588
6,246
N/A
6/30/2020
29,245
-878
1,113
4,723
N/A
3/31/2020
28,923
-1,067
N/A
N/A
N/A
12/31/2019
28,600
-1,256
-144
4,762
N/A
9/30/2019
27,756
-1,931
N/A
4,721
N/A
6/30/2019
26,912
-2,607
N/A
4,679
N/A
3/31/2019
25,639
-3,998
N/A
N/A
N/A
12/31/2018
24,366
-5,389
N/A
4,702
N/A
9/30/2018
22,409
-4,931
N/A
4,293
N/A
6/30/2018
20,452
-4,473
N/A
3,884
N/A
3/31/2018
20,092
-2,376
N/A
3,803
N/A
12/31/2017
19,271
-280
N/A
3,722
N/A
9/30/2017
19,268
41
N/A
3,763
N/A
6/30/2017
19,494
362
N/A
3,804
N/A
3/31/2017
19,380
1,648
N/A
4,235
N/A
12/31/2016
19,495
2,933
N/A
4,665
N/A
9/30/2016
19,128
2,240
N/A
4,751
N/A
6/30/2016
18,334
949
N/A
4,513
N/A
3/31/2016
17,382
-2,899
N/A
3,678
N/A
12/31/2015
15,996
-3,859
N/A
2,688
N/A
9/30/2015
15,144
-4,791
N/A
1,627
N/A
6/30/2015
15,435
-4,536
N/A
2,006
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 0J39's forecast earnings growth (33.8% per year) is above the savings rate (3.4%).
Earnings vs Market: 0J39's earnings (33.8% per year) are forecast to grow faster than the UK market (11.8% per year).
High Growth Earnings: 0J39's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 0J39's revenue (18.8% per year) is forecast to grow faster than the UK market (4.5% per year).
High Growth Revenue: 0J39's revenue (18.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 0J39's Return on Equity is forecast to be very high in 3 years time (44.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/18 19:47
End of Day Share Price
2026/05/18 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Harmony Gold Mining Company Limited is covered by 15 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.