Billerud AB (publ)

LSE:0GWS Stock Report

Market Cap: SEK 15.6b

Billerud Valuation

Is 0GWS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 0GWS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 0GWS (SEK62.95) is trading below our estimate of future cash flow value (SEK196.65)

Significantly Below Future Cash Flow Value: 0GWS is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0GWS?

Key metric: As 0GWS is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0GWS. This is calculated by dividing 0GWS's market cap by their current revenue.
What is 0GWS's PS Ratio?
PS Ratio0.4x
SalesSEK 39.31b
Market CapSEK 15.64b

Price to Sales Ratio vs Peers

How does 0GWS's PS Ratio compare to its peers?

The above table shows the PS ratio for 0GWS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
RBN Robinson
0.4x8.88%UK£22.2m
RHIM RHI Magnesita
0.5x2.52%UK£1.3b
ATYM Atalaya Mining Copper
3x12.41%UK£1.2b
ELM Elementis
1.9x2.16%UK£854.3m
0GWS Billerud
0.4x1.70%SEK 15.6b

Price-To-Sales vs Peers: 0GWS is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (1.4x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does 0GWS's PS Ratio compare vs other companies in the European Packaging Industry?

0 CompaniesPrice / SalesEstimated GrowthMarket Cap
0GWS 0.4xIndustry Avg. 0.6xNo. of Companies5PS00.40.81.21.62+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0GWS is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Packaging industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 0GWS's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0GWS PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio1.7x

Price-To-Sales vs Fair Ratio: 0GWS is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (1.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0GWS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 62.95
SEK 79.17
+25.76%
10.30%SEK 92.00SEK 70.00n/a6
May ’27SEK 63.33
SEK 80.83
+27.65%
8.73%SEK 92.00SEK 70.00n/a6
Apr ’27SEK 74.30
SEK 93.17
+25.39%
7.42%SEK 101.00SEK 80.00n/a6
Mar ’27SEK 82.09
SEK 94.80
+15.48%
9.79%SEK 107.00SEK 80.00n/a5
Feb ’27SEK 73.08
SEK 103.60
+41.76%
5.68%SEK 110.00SEK 96.00n/a5
Jan ’27SEK 93.37
SEK 105.20
+12.67%
9.38%SEK 119.00SEK 92.00n/a5
Dec ’26SEK 92.68
SEK 105.20
+13.51%
9.38%SEK 119.00SEK 92.00n/a5
Nov ’26SEK 88.43
SEK 102.80
+16.26%
13.19%SEK 119.00SEK 80.00n/a5
Oct ’26SEK 85.21
SEK 103.00
+20.88%
12.55%SEK 119.00SEK 84.00n/a5
Sep ’26SEK 90.10
SEK 103.00
+14.31%
12.55%SEK 119.00SEK 84.00n/a5
Aug ’26SEK 83.08
SEK 103.00
+23.98%
12.55%SEK 119.00SEK 84.00n/a5
Jul ’26SEK 97.58
SEK 124.00
+27.08%
6.03%SEK 130.00SEK 110.00n/a6
Jun ’26SEK 105.69
SEK 125.67
+18.91%
7.54%SEK 140.00SEK 110.00SEK 60.856
May ’26SEK 101.78
SEK 125.17
+22.98%
7.53%SEK 140.00SEK 110.00SEK 63.336
Apr ’26SEK 105.88
SEK 132.67
+25.30%
11.11%SEK 152.00SEK 113.00SEK 74.306
Mar ’26SEK 119.20
SEK 131.50
+10.32%
11.66%SEK 152.00SEK 113.00SEK 82.096
Feb ’26SEK 114.10
SEK 127.00
+11.30%
11.54%SEK 152.00SEK 108.00SEK 73.086
Jan ’26SEK 100.68
SEK 126.67
+25.81%
12.24%SEK 152.00SEK 104.00SEK 93.376
Dec ’25SEK 95.90
SEK 126.33
+31.73%
11.85%SEK 150.00SEK 104.00SEK 92.686
Nov ’25SEK 94.40
SEK 127.17
+34.71%
11.81%SEK 150.00SEK 104.00SEK 88.436
Oct ’25SEK 114.10
SEK 129.00
+13.06%
10.00%SEK 150.00SEK 112.00SEK 85.216
Sep ’25SEK 107.50
SEK 122.86
+14.29%
13.73%SEK 145.00SEK 91.00SEK 90.107
Aug ’25SEK 108.00
SEK 118.57
+9.79%
15.41%SEK 145.00SEK 91.00SEK 83.087
Jul ’25SEK 98.37
SEK 116.33
+18.27%
14.66%SEK 140.00SEK 91.00SEK 97.586
Jun ’25SEK 106.67
SEK 111.83
+4.84%
18.14%SEK 140.00SEK 87.00SEK 105.696
SEK 79.23
Fair Value
20.5% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/07 17:03
End of Day Share Price 2026/06/05 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Billerud AB (publ) is covered by 12 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Patrick LangstromABG Sundal Collier Sponsored
Justin JordanBNP Paribas