Aurubis's earnings are forecast to decline at 10.1% per annum while its annual revenue is expected to grow at 7% per year. EPS is expected to decline by 9.6% per annum. Return on equity is forecast to be 7.7% in 3 years.
Key information
-10.1%
Earnings growth rate
-9.63%
EPS growth rate
Metals and Mining earnings growth
17.2%
Revenue growth rate
7.0%
Future return on equity
7.75%
Analyst coverage
Good
Last updated
01 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
BATS-CHIXE:NDAD - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
9/30/2028
25,035
494
399
785
5
9/30/2027
24,673
419
357
741
6
9/30/2026
23,027
509
-36
703
6
12/31/2025
19,295
605
-234
491
N/A
9/30/2025
18,226
539
-81
677
N/A
6/30/2025
18,031
616
-12
842
N/A
3/31/2025
18,120
695
-148
722
N/A
12/31/2024
17,505
614
81
917
N/A
9/30/2024
17,183
416
-310
537
N/A
6/30/2024
17,100
374
-253
552
N/A
3/31/2024
16,576
159
-202
558
N/A
12/31/2023
16,910
142
-272
433
N/A
9/30/2023
17,109
141
-52
573
N/A
6/30/2023
17,236
190
-142
357
N/A
3/31/2023
18,075
326
-149
260
N/A
12/31/2022
18,240
471
-46
318
N/A
9/30/2022
18,548
715
-52
295
N/A
6/30/2022
18,423
717
157
491
N/A
3/31/2022
18,068
804
456
741
N/A
12/31/2021
17,270
741
730
1,000
N/A
9/30/2021
16,332
613
560
812
N/A
6/30/2021
15,967
583
419
625
N/A
3/31/2021
13,960
572
420
609
N/A
12/31/2020
13,204
362
73
279
N/A
9/30/2020
12,451
265
229
459
N/A
6/30/2020
12,791
258
438
678
N/A
3/31/2020
12,852
102
328
581
N/A
12/31/2019
12,289
260
251
486
N/A
9/30/2019
11,917
193
N/A
272
N/A
6/30/2019
10,461
125
N/A
62
N/A
3/31/2019
10,366
207
N/A
101
N/A
12/31/2018
10,189
149
N/A
141
N/A
9/30/2018
10,443
261
N/A
203
N/A
6/30/2018
10,353
298
N/A
188
N/A
3/31/2018
10,169
282
N/A
205
N/A
12/31/2017
10,022
360
N/A
275
N/A
9/30/2017
9,888
317
N/A
480
N/A
6/30/2017
9,735
308
N/A
386
N/A
3/31/2017
9,641
285
N/A
440
N/A
12/31/2016
9,549
225
N/A
220
N/A
9/30/2016
9,483
122
N/A
239
N/A
6/30/2016
9,612
22
N/A
62
N/A
3/31/2016
10,208
31
N/A
97
N/A
12/31/2015
10,766
83
N/A
240
N/A
9/30/2015
11,002
132
N/A
365
N/A
6/30/2015
11,417
210
N/A
531
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NDAD's earnings are forecast to decline over the next 3 years (-10.1% per year).
Earnings vs Market: NDAD's earnings are forecast to decline over the next 3 years (-10.1% per year).
High Growth Earnings: NDAD's earnings are forecast to decline over the next 3 years.
Revenue vs Market: NDAD's revenue (7% per year) is forecast to grow faster than the UK market (4.4% per year).
High Growth Revenue: NDAD's revenue (7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NDAD's Return on Equity is forecast to be low in 3 years time (7.7%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 14:50
End of Day Share Price
2026/05/11 00:00
Earnings
2025/12/31
Annual Earnings
2025/09/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Aurubis AG is covered by 20 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.