Marshalls is forecast to grow earnings and revenue by 30.9% and 3.4% per annum respectively. EPS is expected to grow by 32.3% per annum. Return on equity is forecast to be 7.1% in 3 years.
Key information
30.9%
Earnings growth rate
32.30%
EPS growth rate
Basic Materials earnings growth
20.2%
Revenue growth rate
3.4%
Future return on equity
7.12%
Analyst coverage
Good
Last updated
09 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
BATS-CHIXE:MSLHl - Analysts future estimates and past financials data (GBP Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
698
49
43
70
6
12/31/2027
667
42
41
66
7
12/31/2026
641
38
40
61
7
12/31/2025
632
14
22
39
N/A
9/30/2025
632
19
27
43
N/A
6/30/2025
632
24
31
47
N/A
3/31/2025
626
27
48
62
N/A
12/31/2024
619
31
65
77
N/A
9/30/2024
622
26
65
78
N/A
6/30/2024
624
22
64
80
N/A
3/31/2024
648
20
61
79
N/A
12/31/2023
671
19
57
78
N/A
9/30/2023
698
21
66
93
N/A
6/30/2023
725
23
75
107
N/A
3/31/2023
722
25
65
96
N/A
12/31/2022
719
27
55
85
N/A
9/30/2022
679
34
33
59
N/A
6/30/2022
640
42
11
33
N/A
3/31/2022
614
48
27
49
N/A
12/31/2021
589
55
44
66
N/A
9/30/2021
573
51
47
65
N/A
6/30/2021
557
47
51
65
N/A
3/31/2021
513
25
24
39
N/A
12/31/2020
469
2
-2
12
N/A
9/30/2020
471
8
11
29
N/A
6/30/2020
472
14
25
45
N/A
3/31/2020
507
36
45
67
N/A
12/31/2019
542
58
65
88
N/A
9/30/2019
534
57
N/A
81
N/A
6/30/2019
527
56
N/A
74
N/A
3/31/2019
509
54
N/A
68
N/A
12/31/2018
491
52
N/A
63
N/A
9/30/2018
473
48
N/A
58
N/A
6/30/2018
455
45
N/A
52
N/A
3/31/2018
443
44
N/A
55
N/A
12/31/2017
430
43
N/A
57
N/A
9/30/2017
422
42
N/A
58
N/A
6/30/2017
414
41
N/A
59
N/A
3/31/2017
405
39
N/A
54
N/A
12/31/2016
397
37
N/A
49
N/A
9/30/2016
393
35
N/A
52
N/A
6/30/2016
390
32
N/A
54
N/A
3/31/2016
388
30
N/A
52
N/A
12/31/2015
386
28
N/A
50
N/A
9/30/2015
382
26
N/A
47
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MSLHl's forecast earnings growth (30.9% per year) is above the savings rate (3.4%).
Earnings vs Market: MSLHl's earnings (30.9% per year) are forecast to grow faster than the UK market (11.5% per year).
High Growth Earnings: MSLHl's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MSLHl's revenue (3.4% per year) is forecast to grow slower than the UK market (4.7% per year).
High Growth Revenue: MSLHl's revenue (3.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MSLHl's Return on Equity is forecast to be low in 3 years time (7.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 02:21
End of Day Share Price
2026/07/06 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Marshalls plc is covered by 12 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.