Xtract Resources Valuation

Is XTR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XTR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XTR (£0.01) is trading below our estimate of fair value (£0.25)

Significantly Below Fair Value: XTR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XTR?

Key metric: As XTR is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for XTR. This is calculated by dividing XTR's market cap by their current book value.
What is XTR's PB Ratio?
PB Ratio0.3x
BookUK£19.63m
Market CapUK£5.14m

Price to Book Ratio vs Peers

How does XTR's PB Ratio compare to its peers?

The above table shows the PB ratio for XTR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average0.9x
BMV Bluebird Mining Ventures
0.3xn/aUK£4.7m
ECR ECR Minerals
1.2xn/aUK£6.0m
BWAP BWA Group
1.3xn/aUK£3.8m
PRIM Primorus Investments
1xn/aUK£5.7m
XTR Xtract Resources
0.3xn/aUK£5.1m

Price-To-Book vs Peers: XTR is good value based on its Price-To-Book Ratio (0.3x) compared to the peer average (0.9x).


Price to Book Ratio vs Industry

How does XTR's PB Ratio compare vs other companies in the GB Metals and Mining Industry?

11 CompaniesPrice / BookEstimated GrowthMarket Cap
POG Petropavlovsk
0.08x12.5%US$56.91m
GEMD Gem Diamonds
0.1x1.9%US$17.75m
RMM Rambler Metals and Mining
0.05xn/aUS$4.07m
RRR Red Rock Resources
0.1xn/aUS$2.53m
XTR 0.3xIndustry Avg. 0.9xNo. of Companies15PB00.61.21.82.43+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: XTR is good value based on its Price-To-Book Ratio (0.3x) compared to the UK Metals and Mining industry average (0.9x).


Price to Book Ratio vs Fair Ratio

What is XTR's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XTR PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.3x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate XTR's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies