Versarien Valuation

Is VRS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VRS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate VRS's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate VRS's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VRS?

Key metric: As VRS is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for VRS. This is calculated by dividing VRS's market cap by their current revenue.
What is VRS's PS Ratio?
PS Ratio	0.2x
Sales	UK£5.32m
Market Cap	UK£1.19m

VRS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	-0.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does VRS's PS Ratio compare to its peers?

The above table shows the PS ratio for VRS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.6x
ZED Zenova Group	4.4x	n/a	UK£981.6k
HAYD Haydale Graphene Industries	0.4x	n/a	UK£2.2m
GPL Graft Polymer (UK)	12.9x	n/a	UK£4.5m
HDD Hardide	0.7x	13.8%	UK£3.4m
VRS Versarien	0.2x	n/a	UK£1.2m

Price-To-Sales vs Peers: VRS is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (4.6x).

Price to Sales Ratio vs Industry

How does VRS's PS Ratio compare vs other companies in the GB Chemicals Industry?

6 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.2x	-6.8%
VRS Versarien	0.2x	n/a	US$1.49m
JMAT Johnson Matthey	0.2x	-43.3%	US$3.23b
SYNT Synthomer	0.1x	5.0%	US$336.13m

6 Companies		Estimated Growth	Market Cap
Industry Avg.	1.2x	28.0%
VRS Versarien	0.2x	n/a	US$1.49m

No more companies

Price-To-Sales vs Industry: VRS is good value based on its Price-To-Sales Ratio (0.2x) compared to the UK Chemicals industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is VRS's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VRS PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate VRS's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

TFF Group

€687.3m

Manufactures and distributes barrels and wood products for the aging of wines and alcohols in France, rest of Europe, the United States, Asia, and internationally.

0IH4

€31.20

-1.0%

-25.5%

Altri SGPS

€1.0b

Produces and sells cellulosic fibers and energy in Portugal and internationally.

0DJV

€5.00

-2.8%

4.2%

Elkem

NOK 11.6b

Engages in the provision of advanced material solutions worldwide.

0SFN

NOK 18.05

0.6%

-0.6%