Thor Explorations Valuation

Q: What is the Fair Price of THX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

THX (£0.16) is trading below our estimate of [[fair value]] (£1.48)

Is THX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of THX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: THX (£0.16) is trading below our estimate of fair value (£1.48)

Significantly Below Fair Value: THX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for THX?

Key metric: As THX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for THX. This is calculated by dividing THX's market cap by their current earnings.
What is THX's PE Ratio?
PE Ratio	4.2x
Earnings	US$33.35m
Market Cap	US$140.81m

THX key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	2.1x
PEG Ratio	0.4x

Price to Earnings Ratio vs Peers

How does THX's PE Ratio compare to its peers?

The above table shows the PE ratio for THX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	41.5x
ALTN AltynGold	4.9x	n/a	UK£64.8m
SRB Serabi Gold	8.1x	45.0%	UK£70.1m
AAU Ariana Resources	141.5x	n/a	UK£45.9m
PAF Pan African Resources	11.6x	27.2%	UK£735.0m
THX Thor Explorations	4.2x	9.9%	UK£196.8m

Price-To-Earnings vs Peers: THX is good value based on its Price-To-Earnings Ratio (4.2x) compared to the peer average (41.5x).

Price to Earnings Ratio vs Industry

How does THX's PE Ratio compare vs other companies in the GB Metals and Mining Industry?

8 Companies	Price / Earnings	Estimated Growth	Market Cap
ENPL En+ Group International	2.2x	8.0%	US$4.67b
NLMK Novolipetsk Steel	0.8x	n/a	US$4.08b
EVR EVRAZ	0.4x	n/a	US$1.42b
MTL Metals Exploration	0.9x	-60.3%	US$124.52m

8 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: THX is good value based on its Price-To-Earnings Ratio (4.2x) compared to the UK Metals and Mining industry average (10.3x).

Price to Earnings Ratio vs Fair Ratio

What is THX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

THX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.2x
Fair PE Ratio	13x

Price-To-Earnings vs Fair Ratio: THX is good value based on its Price-To-Earnings Ratio (4.2x) compared to the estimated Fair Price-To-Earnings Ratio (13x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Zignago Vetro

€861.8m

Engages in the production, marketing, and sale of hollow glass containers in Italy, rest of Europe, and internationally.

0NNC

€9.58

-2.5%

-24.6%

Altri SGPS

€1.0b

Produces and sells cellulosic fibers and energy in Portugal and internationally.

0DJV

€5.00

-3.5%

4.4%

TFF Group

€687.3m

Manufactures and distributes barrels and wood products for the aging of wines and alcohols in France, rest of Europe, the United States, Asia, and internationally.

0IH4

€31.20

-1.0%

-25.5%