Revolution Beauty Group plc

AIM:REVB Stock Report

Market Cap: UK£39.3m

Revolution Beauty Group Valuation

Is REVB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of REVB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: REVB (£0.12) is trading below our estimate of fair value (£0.5)

Significantly Below Fair Value: REVB is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for REVB?

Key metric: As REVB is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for REVB. This is calculated by dividing REVB's market cap by their current revenue.
What is REVB's PS Ratio?
PS Ratio0.2x
SalesUK£173.31m
Market CapUK£39.27m

Price to Sales Ratio vs Peers

How does REVB's PS Ratio compare to its peers?

The above table shows the PS ratio for REVB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.3x
SIS Science in Sport
1.1x8.9%UK£59.9m
VLG Venture Life Group
1x9.6%UK£49.6m
CRL Creightons
0.4xn/aUK£23.3m
PXS Provexis
14.8xn/aUK£11.8m
REVB Revolution Beauty Group
0.2x2.6%UK£39.3m

Price-To-Sales vs Peers: REVB is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (4.3x).


Price to Sales Ratio vs Industry

How does REVB's PS Ratio compare vs other companies in the European Personal Products Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.4x3.3%
REVB Revolution Beauty Group
0.2x2.6%US$49.20m
REVB 0.2xIndustry Avg. 1.4xNo. of Companies10PS01.63.24.86.48+
7 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.4x7.0%
REVB Revolution Beauty Group
0.2x88.9%US$49.20m
No more companies

Price-To-Sales vs Industry: REVB is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Personal Products industry average (1.4x).


Price to Sales Ratio vs Fair Ratio

What is REVB's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

REVB PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: REVB is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst REVB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£0.12
UK£0.63
+408.1%
20.0%UK£0.75UK£0.50n/a2
Nov ’25UK£0.15
UK£0.63
+322.3%
20.0%UK£0.75UK£0.50n/a2
Oct ’25UK£0.17
UK£0.63
+257.1%
20.0%UK£0.75UK£0.50n/a2
Sep ’25UK£0.21
UK£0.63
+192.1%
20.0%UK£0.75UK£0.50n/a2
Aug ’25UK£0.20
UK£0.63
+213.3%
20.0%UK£0.75UK£0.50n/a2
Jul ’25UK£0.24
UK£0.63
+161.5%
20.0%UK£0.75UK£0.50n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies