Rémy Cointreau Valuation

Is 0MGU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0MGU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0MGU (€56.4) is trading above our estimate of fair value (€31.03)

Significantly Below Fair Value: 0MGU is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0MGU?

Key metric: As 0MGU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0MGU. This is calculated by dividing 0MGU's market cap by their current earnings.
What is 0MGU's PE Ratio?
PE Ratio15.9x
Earnings€184.80m
Market Cap€2.93b

Price to Earnings Ratio vs Peers

How does 0MGU's PE Ratio compare to its peers?

The above table shows the PE ratio for 0MGU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.6x
DGE Diageo
17.1x3.9%UK£52.5b
BVIC Britvic
24.5x13.0%UK£3.2b
TATE Tate & Lyle
21.4x19.3%UK£3.3b
CWK Cranswick
23.6x8.0%UK£2.7b
0MGU Rémy Cointreau
15.9x6.6%€2.9b

Price-To-Earnings vs Peers: 0MGU is good value based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (21.6x).


Price to Earnings Ratio vs Industry

How does 0MGU's PE Ratio compare vs other companies in the European Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0MGU 15.9xIndustry Avg. 17.3xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0MGU is good value based on its Price-To-Earnings Ratio (15.9x) compared to the European Beverage industry average (17.3x).


Price to Earnings Ratio vs Fair Ratio

What is 0MGU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0MGU PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.9x
Fair PE Ratio17.1x

Price-To-Earnings vs Fair Ratio: 0MGU is good value based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (17.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0MGU forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€56.40
€77.62
+37.6%
26.3%€119.00€51.00n/a20
Nov ’25€57.68
€78.47
+36.0%
25.1%€119.00€51.00n/a20
Oct ’25€68.93
€93.45
+35.6%
20.8%€126.00€68.00n/a20
Sep ’25€72.87
€98.45
+35.1%
18.6%€126.00€68.00n/a20
Aug ’25€72.26
€99.25
+37.4%
18.1%€126.00€68.00n/a20
Jul ’25€79.86
€106.50
+33.4%
16.8%€128.00€74.00n/a20
Jun ’25€85.37
€109.70
+28.5%
16.8%€146.00€73.00n/a20
May ’25€89.40
€110.10
+23.2%
16.8%€145.00€73.00n/a20
Apr ’25€93.57
€113.88
+21.7%
16.9%€152.00€82.00n/a20
Mar ’25€98.21
€112.88
+14.9%
16.9%€152.00€82.00n/a21
Feb ’25€94.58
€113.69
+20.2%
16.4%€152.00€82.00n/a21
Jan ’25€115.38
€126.38
+9.5%
18.7%€180.00€90.00n/a21
Dec ’24€107.42
€131.05
+22.0%
18.5%€180.00€90.00n/a20
Nov ’24€107.16
€136.86
+27.7%
21.1%€191.10€90.00€57.6820
Oct ’24€116.68
€164.36
+40.9%
17.9%€219.00€110.00€68.9320
Sep ’24€141.82
€170.91
+20.5%
16.0%€220.00€130.00€72.8721
Aug ’24€154.48
€169.20
+9.5%
16.2%€220.00€130.00€72.2621
Jul ’24€146.58
€169.29
+15.5%
16.7%€220.00€130.00€79.8621
Jun ’24€137.09
€174.29
+27.1%
16.3%€228.00€130.00€85.3721
May ’24€161.00
€180.85
+12.3%
16.8%€230.00€105.00€89.4021
Apr ’24€168.04
€183.00
+8.9%
16.9%€240.00€105.00€93.5721
Mar ’24€168.52
€183.90
+9.1%
16.6%€240.00€105.00€98.2122
Feb ’24€175.27
€184.04
+5.0%
16.3%€240.00€105.00€94.5822
Jan ’24€158.45
€190.40
+20.2%
20.8%€300.00€105.00€115.3822
Dec ’23€164.30
€190.36
+15.9%
20.9%€300.00€105.00€107.4222
Nov ’23€158.08
€196.27
+24.2%
20.8%€310.00€105.00€107.1622

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies