DWS Group GmbH & Co. KGaA

LSE:0SAY Stock Report

Market Cap: €7.9b

DWS Group GmbH KGaA Valuation

Is 0SAY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0SAY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0SAY (€39.62) is trading below our estimate of fair value (€76.48)

Significantly Below Fair Value: 0SAY is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0SAY?

Key metric: As 0SAY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0SAY. This is calculated by dividing 0SAY's market cap by their current earnings.
What is 0SAY's PE Ratio?
PE Ratio13.2x
Earnings€597.00m
Market Cap€7.87b

Price to Earnings Ratio vs Peers

How does 0SAY's PE Ratio compare to its peers?

The above table shows the PE ratio for 0SAY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.9x
ICG Intermediate Capital Group
15.2x11.7%UK£6.1b
SDR Schroders
13.2x12.9%UK£5.0b
HL. Hargreaves Lansdown
17.6x1.6%UK£5.2b
PHLL Petershill Partners
9.5x34.7%UK£2.6b
0SAY DWS Group GmbH KGaA
13.2x12.7%€7.9b

Price-To-Earnings vs Peers: 0SAY is good value based on its Price-To-Earnings Ratio (13.2x) compared to the peer average (13.9x).


Price to Earnings Ratio vs Industry

How does 0SAY's PE Ratio compare vs other companies in the GB Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PNIX Phoenix Digital Assets
1.2xn/aUS$34.29m
IX. i(x) Net Zero
0.1xn/aUS$8.94m
APQ APQ Global
0.4xn/aUS$5.78m
MAFL Mineral & Financial Investments
2xn/aUS$5.00m
No more companies available in this PE range
0SAY 13.2xIndustry Avg. 12.2xNo. of Companies19PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0SAY is expensive based on its Price-To-Earnings Ratio (13.2x) compared to the UK Capital Markets industry average (12.2x).


Price to Earnings Ratio vs Fair Ratio

What is 0SAY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0SAY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.2x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: 0SAY is good value based on its Price-To-Earnings Ratio (13.2x) compared to the estimated Fair Price-To-Earnings Ratio (20x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0SAY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€39.62
€43.53
+9.9%
11.8%€57.00€38.00n/a15
Nov ’25€39.56
€43.53
+10.0%
11.8%€57.00€38.00n/a15
Oct ’25€37.04
€41.71
+12.6%
12.8%€57.00€35.00n/a15
Sep ’25€34.86
€41.78
+19.8%
12.9%€57.00€35.00n/a15
Aug ’25€34.58
€41.73
+20.7%
12.5%€57.00€35.00n/a16
Jul ’25€33.62
€42.77
+27.2%
12.2%€57.00€34.00n/a16
Jun ’25€42.45
€43.35
+2.1%
12.0%€57.00€34.00n/a16
May ’25€39.75
€42.73
+7.5%
12.5%€57.00€35.00n/a16
Apr ’25€40.85
€41.36
+1.2%
12.6%€57.00€33.00n/a16
Mar ’25€37.78
€41.04
+8.6%
12.7%€57.00€33.00n/a17
Feb ’25€35.64
€40.53
+13.7%
13.7%€57.00€32.00n/a17
Jan ’25€34.76
€38.08
+9.5%
17.6%€57.00€28.50n/a17
Dec ’24€31.25
€37.49
+20.0%
17.1%€57.00€28.50n/a17
Nov ’24€27.76
€36.81
+32.6%
16.4%€57.00€28.50€39.5616
Oct ’24€32.34
€37.87
+17.1%
15.9%€57.00€30.50€37.0415
Sep ’24€31.97
€37.54
+17.4%
15.9%€57.00€30.50€34.8616
Aug ’24€31.53
€37.25
+18.1%
16.2%€57.00€29.00€34.5817
Jul ’24€28.02
€36.75
+31.2%
16.5%€57.00€30.50€33.6217
Jun ’24€30.57
€36.75
+20.2%
16.5%€57.00€30.50€42.4517
May ’24€29.96
€36.70
+22.5%
16.4%€57.00€30.50€39.7517
Apr ’24€28.28
€36.81
+30.1%
16.2%€57.00€30.50€40.8517
Mar ’24€30.88
€36.82
+19.2%
16.2%€57.00€30.50€37.7817
Feb ’24€33.21
€36.72
+10.6%
16.2%€57.00€30.50€35.6417
Jan ’24€30.37
€33.92
+11.7%
10.9%€41.00€26.50€34.7616
Dec ’23€30.28
€32.56
+7.5%
12.1%€41.00€26.50€31.2515
Nov ’23€28.00
€32.61
+16.5%
12.1%€41.00€26.50€27.7615

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies