Mastercard Incorporated

LSE:0R2Z Stock Report

Market Cap: US$478.1b

Mastercard Valuation

Is 0R2Z undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0R2Z when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0R2Z ($361) is trading above our estimate of fair value ($328.64)

Significantly Below Fair Value: 0R2Z is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0R2Z?

Key metric: As 0R2Z is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0R2Z. This is calculated by dividing 0R2Z's market cap by their current earnings.
What is 0R2Z's PE Ratio?
PE Ratio38.8x
EarningsUS$12.32b
Market CapUS$478.06b

Price to Earnings Ratio vs Peers

How does 0R2Z's PE Ratio compare to its peers?

The above table shows the PE ratio for 0R2Z vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average58.4x
WISE Wise
20.6x-6.5%UK£8.9b
V Visa
31.2x9.6%US$607.4b
LSEG London Stock Exchange Group
86.6x21.9%UK£59.0b
BOKU Boku
95.2x38.6%UK£548.2m
0R2Z Mastercard
38.8x12.1%US$478.1b

Price-To-Earnings vs Peers: 0R2Z is good value based on its Price-To-Earnings Ratio (38.8x) compared to the peer average (58.4x).


Price to Earnings Ratio vs Industry

How does 0R2Z's PE Ratio compare vs other companies in the GB Diversified Financial Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
NBS Nationwide Building Society
0.9xn/aUS$1.51b
No more companies available in this PE range
0R2Z 38.8xIndustry Avg. 13.3xNo. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0R2Z is expensive based on its Price-To-Earnings Ratio (38.8x) compared to the UK Diversified Financial industry average (13.3x).


Price to Earnings Ratio vs Fair Ratio

What is 0R2Z's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0R2Z PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio38.8x
Fair PE Ratio34.3x

Price-To-Earnings vs Fair Ratio: 0R2Z is expensive based on its Price-To-Earnings Ratio (38.8x) compared to the estimated Fair Price-To-Earnings Ratio (34.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0R2Z forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$361.00
US$557.18
+54.3%
6.8%US$610.00US$464.23n/a36
Nov ’25US$361.00
US$544.17
+50.7%
7.5%US$605.00US$456.00n/a37
Oct ’25US$361.00
US$521.96
+44.6%
5.6%US$591.00US$456.00n/a37
Sep ’25US$361.00
US$517.35
+43.3%
5.4%US$570.00US$451.00n/a36
Aug ’25US$361.00
US$517.39
+43.3%
6.0%US$615.00US$451.00n/a37
Jul ’25US$361.00
US$513.20
+42.2%
5.7%US$615.00US$451.00n/a37
Jun ’25US$361.00
US$514.99
+42.7%
5.5%US$615.00US$451.00n/a37
May ’25US$361.00
US$513.52
+42.2%
6.1%US$615.00US$412.00n/a37
Apr ’25US$361.00
US$508.98
+41.0%
5.3%US$575.00US$412.00n/a36
Mar ’25US$361.00
US$506.17
+40.2%
5.5%US$575.00US$412.00n/a37
Feb ’25US$361.00
US$492.36
+36.4%
7.1%US$536.00US$412.00n/a36
Jan ’25US$361.00
US$456.46
+26.4%
6.5%US$520.00US$410.00n/a35
Dec ’24US$361.00
US$444.47
+23.1%
5.1%US$484.00US$406.00n/a34
Nov ’24US$361.00
US$445.90
+23.5%
5.0%US$484.00US$406.00US$361.0035
Oct ’24US$361.00
US$457.88
+26.8%
5.8%US$529.00US$406.00US$361.0033
Sep ’24US$361.00
US$453.91
+25.7%
6.1%US$529.00US$389.00US$361.0034
Aug ’24US$361.00
US$450.61
+24.8%
6.1%US$529.00US$389.00US$361.0034
Jul ’24US$361.00
US$432.59
+19.8%
4.4%US$476.00US$389.00US$361.0034
Jun ’24US$361.00
US$433.25
+20.0%
4.7%US$476.00US$389.00US$361.0033
May ’24US$361.00
US$431.00
+19.4%
4.5%US$472.00US$389.00US$361.0034
Apr ’24US$361.00
US$426.73
+18.2%
4.8%US$472.00US$389.00US$361.0034
Mar ’24US$361.00
US$423.78
+17.4%
5.6%US$472.00US$360.00US$361.0035
Feb ’24US$361.00
US$421.33
+16.7%
6.3%US$472.00US$355.00US$361.0035
Jan ’24US$362.50
US$396.63
+9.4%
7.5%US$472.00US$310.00US$361.0034
Dec ’23US$362.50
US$394.78
+8.9%
7.9%US$472.00US$310.00US$361.0035
Nov ’23US$362.50
US$395.94
+9.2%
7.7%US$472.00US$310.00US$361.0035

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies