Starwood Property Trust Valuation
Is 0L9F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0L9F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0L9F ($19.96) is trading below our estimate of fair value ($23.32)
Significantly Below Fair Value: 0L9F is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0L9F?
Key metric: As 0L9F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0L9F's PE Ratio? | |
|---|---|
| PE Ratio | 18x |
| Earnings | US$372.22m |
| Market Cap | US$6.72b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does 0L9F's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.5x | ||
SDR Schroders | 13.2x | 12.9% | UK£5.0b |
ICG Intermediate Capital Group | 15.2x | 11.7% | UK£6.1b |
HL. Hargreaves Lansdown | 17.6x | 1.6% | UK£5.2b |
MNG M&G | 28.1x | 28.5% | UK£4.7b |
0L9F Starwood Property Trust | 18x | 23.9% | US$6.7b |
Price-To-Earnings vs Peers: 0L9F is good value based on its Price-To-Earnings Ratio (18x) compared to the peer average (18.5x).
Price to Earnings Ratio vs Industry
How does 0L9F's PE Ratio compare vs other companies in the Global Mortgage REITs Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 0L9F is expensive based on its Price-To-Earnings Ratio (18x) compared to the Global Mortgage REITs industry average (10.6x).
Price to Earnings Ratio vs Fair Ratio
What is 0L9F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 18x |
| Fair PE Ratio | 22.6x |
Price-To-Earnings vs Fair Ratio: 0L9F is good value based on its Price-To-Earnings Ratio (18x) compared to the estimated Fair Price-To-Earnings Ratio (22.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$19.96 | US$22.44 +12.4% | 8.0% | US$25.00 | US$20.00 | n/a | 8 |
| Nov ’25 | US$19.80 | US$22.69 +14.6% | 7.9% | US$25.00 | US$19.50 | n/a | 8 |
| Oct ’25 | US$20.05 | US$22.56 +12.5% | 8.3% | US$25.00 | US$19.50 | n/a | 8 |
| Sep ’25 | US$20.73 | US$22.06 +6.5% | 8.6% | US$25.00 | US$19.50 | n/a | 8 |
| Aug ’25 | US$19.61 | US$21.75 +10.9% | 7.6% | US$24.00 | US$19.50 | n/a | 8 |
| Jul ’25 | US$18.62 | US$21.43 +15.1% | 7.1% | US$24.00 | US$19.50 | n/a | 7 |
| Jun ’25 | US$19.21 | US$21.64 +12.7% | 6.1% | US$24.00 | US$20.00 | n/a | 7 |
| May ’25 | US$19.12 | US$21.86 +14.3% | 6.1% | US$24.00 | US$20.00 | n/a | 7 |
| Apr ’25 | US$20.28 | US$22.25 +9.7% | 5.7% | US$24.00 | US$21.00 | n/a | 8 |
| Mar ’25 | US$20.59 | US$22.38 +8.7% | 5.6% | US$24.00 | US$21.00 | n/a | 8 |
| Feb ’25 | US$20.22 | US$22.19 +9.7% | 6.3% | US$24.00 | US$20.50 | n/a | 8 |
| Jan ’25 | US$21.14 | US$22.13 +4.7% | 6.7% | US$24.00 | US$20.00 | n/a | 8 |
| Dec ’24 | US$20.48 | US$21.86 +6.7% | 6.3% | US$24.00 | US$20.00 | n/a | 7 |
| Nov ’24 | US$17.90 | US$21.86 +22.1% | 6.3% | US$24.00 | US$20.00 | US$19.80 | 7 |
| Oct ’24 | US$19.21 | US$22.07 +14.9% | 5.3% | US$24.00 | US$21.00 | US$20.05 | 7 |
| Sep ’24 | US$20.69 | US$21.69 +4.8% | 6.9% | US$24.00 | US$19.00 | US$20.73 | 8 |
| Aug ’24 | US$20.60 | US$21.00 +1.9% | 8.8% | US$24.00 | US$19.00 | US$19.61 | 8 |
| Jul ’24 | US$19.42 | US$19.93 +2.6% | 8.2% | US$23.50 | US$18.50 | US$18.62 | 7 |
| Jun ’24 | US$17.60 | US$19.64 +11.6% | 8.1% | US$23.50 | US$18.50 | US$19.21 | 7 |
| May ’24 | US$17.96 | US$21.43 +19.3% | 13.9% | US$28.00 | US$18.50 | US$19.12 | 7 |
| Apr ’24 | US$17.28 | US$23.00 +33.1% | 9.6% | US$28.00 | US$21.00 | US$20.28 | 7 |
| Mar ’24 | US$19.23 | US$23.43 +21.9% | 9.1% | US$28.00 | US$21.00 | US$20.59 | 7 |
| Feb ’24 | US$20.93 | US$24.13 +15.2% | 7.9% | US$28.00 | US$22.00 | US$20.22 | 8 |
| Jan ’24 | US$18.23 | US$24.44 +34.1% | 6.7% | US$28.00 | US$22.50 | US$21.14 | 8 |
| Dec ’23 | US$21.66 | US$24.56 +13.4% | 6.4% | US$28.00 | US$22.50 | US$20.48 | 8 |
| Nov ’23 | US$20.93 | US$25.06 +19.7% | 7.4% | US$28.00 | US$22.50 | US$17.90 | 8 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
HAL Trust
€10.5b
Operates through multi-sectors in Europe, the United States, Canada, Asia, and internationally.
0K9V
€116.38
7D
1.9%
1Y
1.6%
BFF Bank
€1.7b
Provides financial services to suppliers of the national health system and public administration sector in Italy, Croatia, the Czech Republic, France, Greece, Poland, Portugal, the Slovak Republic, and Spain.
0RON
€8.95
7D
6.2%
1Y
-10.3%
Man Group
UK£2.4b
Man Group Limited is a publicly owned investment manager.
EMGL
UK£2.09
7D
1.2%
1Y
-3.1%