Rithm Capital Valuation

Is 0K76 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0K76 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0K76 ($11.22) is trading below our estimate of fair value ($26.23)

Significantly Below Fair Value: 0K76 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0K76?

Key metric: As 0K76 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0K76. This is calculated by dividing 0K76's market cap by their current earnings.
What is 0K76's PE Ratio?
PE Ratio12x
EarningsUS$484.30m
Market CapUS$5.81b

Price to Earnings Ratio vs Peers

How does 0K76's PE Ratio compare to its peers?

The above table shows the PE ratio for 0K76 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.3x
SDR Schroders
13.2x12.9%UK£5.0b
ICG Intermediate Capital Group
15.2x11.7%UK£6.1b
HL. Hargreaves Lansdown
17.6x1.6%UK£5.2b
IGG IG Group Holdings
10.9x6.0%UK£3.4b
0K76 Rithm Capital
12x21.1%US$5.8b

Price-To-Earnings vs Peers: 0K76 is good value based on its Price-To-Earnings Ratio (12x) compared to the peer average (14.3x).


Price to Earnings Ratio vs Industry

How does 0K76's PE Ratio compare vs other companies in the Global Mortgage REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0K76 12.0xIndustry Avg. 10.7xNo. of Companies5PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0K76 is expensive based on its Price-To-Earnings Ratio (12x) compared to the Global Mortgage REITs industry average (10.7x).


Price to Earnings Ratio vs Fair Ratio

What is 0K76's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0K76 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12x
Fair PE Ratio21.2x

Price-To-Earnings vs Fair Ratio: 0K76 is good value based on its Price-To-Earnings Ratio (12x) compared to the estimated Fair Price-To-Earnings Ratio (21.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0K76 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$11.22
US$13.05
+16.3%
4.8%US$14.00US$12.00n/a11
Nov ’25US$10.51
US$13.05
+24.1%
4.8%US$14.00US$12.00n/a11
Oct ’25US$10.94
US$13.09
+19.7%
4.6%US$14.00US$12.00n/a11
Sep ’25US$11.81
US$13.05
+10.5%
4.8%US$14.00US$12.00n/a11
Aug ’25US$11.32
US$12.95
+14.4%
4.2%US$14.00US$12.00n/a11
Jul ’25US$10.61
US$12.73
+20.0%
6.3%US$14.00US$11.00n/a11
Jun ’25US$11.09
US$12.73
+14.8%
6.3%US$14.00US$11.00n/a11
May ’25US$11.18
US$12.32
+10.2%
7.2%US$13.50US$10.50n/a11
Apr ’25US$11.14
US$12.18
+9.4%
7.1%US$13.00US$10.50n/a11
Mar ’25US$10.94
US$12.05
+10.1%
6.5%US$13.00US$10.50n/a11
Feb ’25US$10.62
US$11.95
+12.5%
6.3%US$13.00US$10.50n/a10
Jan ’25US$10.69
US$11.80
+10.4%
6.3%US$13.00US$10.50n/a10
Dec ’24US$10.55
US$11.72
+11.1%
6.4%US$13.00US$10.50n/a9
Nov ’24US$9.44
US$11.72
+24.2%
6.4%US$13.00US$10.50US$10.519
Oct ’24US$9.30
US$11.61
+24.9%
6.7%US$13.00US$10.50US$10.949
Sep ’24US$10.43
US$11.55
+10.7%
6.6%US$13.00US$10.50US$11.8110
Aug ’24US$10.04
US$11.40
+13.6%
7.3%US$13.00US$10.00US$11.3210
Jul ’24US$9.34
US$11.25
+20.5%
7.8%US$13.00US$10.00US$10.6110
Jun ’24US$8.25
US$11.15
+35.2%
9.4%US$13.00US$9.00US$11.0910
May ’24US$8.17
US$11.18
+36.9%
10.0%US$13.00US$9.00US$11.1811
Apr ’24US$7.96
US$11.45
+44.0%
7.8%US$13.00US$10.00US$11.1411
Mar ’24US$9.06
US$11.45
+26.4%
7.8%US$13.00US$10.00US$10.9411
Feb ’24US$9.38
US$11.36
+21.2%
9.4%US$13.00US$9.00US$10.6211
Jan ’24US$8.15
US$11.36
+39.4%
9.4%US$13.00US$9.00US$10.6911
Dec ’23US$9.11
US$11.35
+24.6%
9.7%US$13.00US$9.00US$10.5510
Nov ’23US$8.52
US$11.70
+37.4%
9.6%US$13.00US$9.00US$9.4410

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies