AB Traction Valuation

Q: What is the Fair Price of 0GOS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

0GOS (SEK217) is trading above our estimate of [[fair value]] (SEK184.54)

Is 0GOS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0GOS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0GOS (SEK217) is trading above our estimate of fair value (SEK184.54)

Significantly Below Fair Value: 0GOS is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0GOS?

Key metric: Cannot determine the most optimal metric to value 0GOS stock.

The above table shows the Price to Book ratio for 0GOS. This is calculated by dividing 0GOS's market cap by their current book value.
What is 0GOS's PB Ratio?
PB Ratio	0.9x
Book	SEK 3.79b
Market Cap	SEK 3.45b

0GOS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	-3.6x
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 0GOS's PB Ratio compare to its peers?

The above table shows the PB ratio for 0GOS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.1x
BPM B.P. Marsh & Partners	1x	n/a	UK£263.1m
BRK Brooks Macdonald Group	1.8x	28.0%	UK£270.2m
IIG Intuitive Investments Group	0.8x	n/a	UK£257.6m
GSEO VH Global Sustainable Energy Opportunities	0.6x	n/a	UK£273.1m
0GOS AB Traction	0.9x	n/a	SEK 3.4b

Price-To-Book vs Peers: 0GOS is good value based on its Price-To-Book Ratio (0.9x) compared to the peer average (4.3x).

Price to Book Ratio vs Industry

How does 0GOS's PB Ratio compare vs other companies in the GB Capital Markets Industry?

6 Companies	Price / Book	Estimated Growth	Market Cap
IX. i(x) Net Zero	0.07x	n/a	US$8.94m
TI1 Trian Investors 1	0.006x	n/a	US$3.21m
MIL Myanmar Investments International	0.1x	n/a	US$1.14m
ASLR Asimilar Group	0.1x	n/a	US$878.09k

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 0GOS is expensive based on its Price-To-Book Ratio (0.9x) compared to the UK Capital Markets industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is 0GOS's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0GOS PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 0GOS's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

ASA International Group

UK£65.0m

Provides microfinancing services in Africa and Asia.

ASAI

UK£0.65

0.8%

28.5%

Exor

€20.2b

Engages in the luxury goods, automotive, agricultural and construction equipment, commercial vehicles, and professional football businesses worldwide.

0RKY

€94.25

0.6%

8.0%

Man Group

UK£2.4b

Man Group Limited is a publicly owned investment manager.

EMGL

UK£2.06

-0.6%

-0.7%