Harmony Energy Income Trust Plc

BATS-CHIXE:HEITL Stock Report

Market Cap: UK£122.0m

Harmony Energy Income Trust Valuation

Is HEITL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Share Price vs Fair Value

What is the Fair Price of HEITL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HEITL?

Key metric:

The above table shows the Price to Earnings ratio for HEITL. This is calculated by dividing HEITL's market cap by their current earnings.
What is HEITL's PE Ratio?
PE Ratio38.9x
EarningsUK£3.14m
Market CapUK£121.97m

Price to Earnings Ratio vs Peers

How does HEITL's PE Ratio compare to its peers?

The above table shows the PE ratio for HEITL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.3x
7.1xn/aUK£129.2m
MGCI M&G Credit Income Investment Trust
9.8xn/aUK£145.8m
RIII Rights and Issues Investment Trust
6.2xn/aUK£106.3m
PMI Premier Miton Group
46x50.4%UK£88.8m
HEITL Harmony Energy Income Trust
38.9x7.4%UK£122.0m


Price to Earnings Ratio vs Industry

How does HEITL's PE Ratio compare vs other companies in the GB Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PNIX Phoenix Digital Assets
1.3xn/aUS$34.72m
IX. i(x) Net Zero
0.1xn/aUS$8.94m
APQ APQ Global
0.5xn/aUS$6.29m
HRIP Hot Rocks Investments
1.8xn/aUS$587.61k
No more companies available in this PE range
No. of Companies14PE01020304050+
4 CompaniesEstimated GrowthMarket Cap
No more companies


Price to Earnings Ratio vs Fair Ratio

What is HEITL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HEITL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio38.9x
Fair PE Ration/a


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/06/24 20:12
End of Day Share Price 2024/03/27 00:00
Earnings2023/10/31
Annual Earnings2023/10/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Harmony Energy Income Trust Plc is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Conor FinnBarclays
James CarmichaelBerenberg
Alex O’HanlonPanmure Liberum