Craven House Capital Valuation

Q: What is the Fair Price of CRV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CRV ($0.25) is trading below our estimate of [[fair value]] ($29.13)

Is CRV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CRV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CRV ($0.25) is trading below our estimate of fair value ($29.13)

Significantly Below Fair Value: CRV is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CRV?

Key metric: As CRV is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for CRV. This is calculated by dividing CRV's market cap by their current book value.
What is CRV's PB Ratio?
PB Ratio	-0.8x
Book	-US$1.28m
Market Cap	US$965.90k

CRV key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does CRV's PB Ratio compare to its peers?

The above table shows the PB ratio for CRV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	0.8x
MAC Marechale Capital	0.5x	n/a	UK£1.7m
VSA VSA Capital Group	1.5x	n/a	UK£2.5m
WCW Walker Crips Group	0.4x	n/a	UK£7.7m
FKE Fiske	0.9x	n/a	UK£8.3m
CRV Craven House Capital	n/a	n/a	US$965.9k

Price-To-Book vs Peers: CRV has negative equity and a Price-To-Book Ratio (-0.8x) compared to the peer average (0.8x).

Price to Book Ratio vs Industry

How does CRV's PB Ratio compare vs other companies in the GB Capital Markets Industry?

7 Companies	Price / Book	Estimated Growth	Market Cap
IX. i(x) Net Zero	0.07x	n/a	US$8.94m
TI1 Trian Investors 1	0.006x	n/a	US$3.21m
MIL Myanmar Investments International	0.1x	n/a	US$1.14m
VELA Vela Technologies	0.2x	n/a	US$1.20m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: CRV has negative equity and a Price-To-Book Ratio (-0.8x) compared to the UK Capital Markets industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is CRV's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CRV PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-0.8x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate CRV's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

BFF Bank

€1.6b

Provides financial services to suppliers of the national health system and public administration sector in Italy, Croatia, the Czech Republic, France, Greece, Poland, Portugal, the Slovak Republic, and Spain.

0RON

€8.43

-7.0%

-14.9%

HAL Trust

€10.3b

Operates through multi-sectors in Europe, the United States, Canada, Asia, and internationally.

0K9V

€114.20

-0.3%

2.3%

Wendel

€3.9b

A private equity firm specializing in equity financing in middle markets and later stages through leveraged buy-out and transactions and acquisitions.

0HZD

€93.22

1.5%

25.7%