Cooks Coffee Valuation

Q: What is the Fair Price of COOK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

COOK (£0.07) is trading above our estimate of [[fair value]] (£0.01)

Is COOK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COOK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COOK (£0.07) is trading above our estimate of fair value (£0.01)

Significantly Below Fair Value: COOK is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COOK?

Key metric: As COOK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COOK. This is calculated by dividing COOK's market cap by their current earnings.
What is COOK's PE Ratio?
PE Ratio	39.1x
Earnings	NZ$497.00k
Market Cap	NZ$19.42m

COOK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	8.4x
Enterprise Value/EBITDA	43.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does COOK's PE Ratio compare to its peers?

The above table shows the PE ratio for COOK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	5.5x
HVTA Heavitree Brewery	6.4x	n/a	UK£10.4m
TAST Tasty	0.4x	-75.9%	UK£1.9m
THW Daniel Thwaites	7.1x	n/a	UK£48.5m
DVT daVictus	8x	n/a	UK£567.4k
COOK Cooks Coffee	39.1x	n/a	UK£19.4m

Price-To-Earnings vs Peers: COOK is expensive based on its Price-To-Earnings Ratio (39.1x) compared to the peer average (5.5x).

Price to Earnings Ratio vs Industry

How does COOK's PE Ratio compare vs other companies in the GB Hospitality Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
TAST Tasty	0.4x	-75.9%	US$2.36m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: COOK is expensive based on its Price-To-Earnings Ratio (39.1x) compared to the UK Hospitality industry average (20.6x).

Price to Earnings Ratio vs Fair Ratio

What is COOK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COOK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	39.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate COOK's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.