Loading...

Mandarin Oriental International

LSE:MDOB
Snowflake Description

Adequate balance sheet with limited growth.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MDOB
LSE
$2B
Market Cap
  1. Home
  2. GB
  3. Consumer Services
Company description

Mandarin Oriental International Limited, together with its subsidiaries, invests in and manages hotels, resorts, and residences primarily in Hong Kong, other Asian countries, Europe, and the Americas. The last earnings update was 45 days ago. More info.


Add to Portfolio Compare Print
MDOB Share Price and Events
7 Day Returns
0%
LSE:MDOB
3.2%
GB Hospitality
1.3%
GB Market
1 Year Returns
0%
LSE:MDOB
-7.7%
GB Hospitality
-5%
GB Market
MDOB Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Mandarin Oriental International (MDOB) 0% 0% 0% 0% 30.1% -
GB Hospitality 3.2% 0.6% -1.6% -7.7% 11.1% 30.9%
GB Market 1.3% -1.6% 1.9% -5% 15.8% 2.5%
1 Year Return vs Industry and Market
  • MDOB outperformed the Hospitality industry which returned -7.7% over the past year.
  • MDOB outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -5% over the past year.
Price Volatility
MDOB
Industry
5yr Volatility vs Market

MDOB Value

 Is Mandarin Oriental International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Mandarin Oriental International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Mandarin Oriental International.

LSE:MDOB Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:MDOB
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6.7%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.94
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.937 (1 + (1- 25%) (23.12%))
1.067
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.07
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.067 * 6.65%)
8.32%

Discounted Cash Flow Calculation for LSE:MDOB using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Mandarin Oriental International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

LSE:MDOB DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 8.32%)
2019 85.36 Est @ 28.02% 78.80
2020 102.41 Est @ 19.98% 87.28
2021 117.11 Est @ 14.35% 92.14
2022 129.31 Est @ 10.42% 93.93
2023 139.21 Est @ 7.66% 93.36
2024 147.19 Est @ 5.73% 91.12
2025 153.63 Est @ 4.38% 87.81
2026 158.91 Est @ 3.43% 83.85
2027 163.31 Est @ 2.77% 79.55
2028 167.08 Est @ 2.31% 75.14
Present value of next 10 years cash flows $862.98
LSE:MDOB DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $167.08 × (1 + 1.23%) ÷ (8.32% – 1.23%)
$2,384.63
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $2,384.63 ÷ (1 + 8.32%)10
$1,072.40
LSE:MDOB Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $862.98 + $1,072.40
$1,935.38
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,935.38 / 1,263.16
$1.53
LSE:MDOB Discount to Share Price
Calculation Result
Value per share (USD) From above. $1.82
Current discount Discount to share price of $2.16
= -1 x ($2.16 - $1.82) / $1.82
-18.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Mandarin Oriental International is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Mandarin Oriental International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Mandarin Oriental International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:MDOB PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $0.03
SGX:M04 Share Price ** SGX (2019-05-17) in USD $1.82
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PE Ratio Median Figure of 34 Publicly-Listed Hospitality Companies 17.95x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 788 Publicly-Listed Companies 16.24x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Mandarin Oriental International.

LSE:MDOB PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:M04 Share Price ÷ EPS (both in USD)

= 1.82 ÷ 0.03

52.62x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mandarin Oriental International is overvalued based on earnings compared to the GB Hospitality industry average.
  • Mandarin Oriental International is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Mandarin Oriental International's expected growth come at a high price?
Raw Data
LSE:MDOB PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 52.62x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
18%per year
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PEG Ratio Median Figure of 28 Publicly-Listed Hospitality Companies 2.06x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 574 Publicly-Listed Companies 1.5x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Mandarin Oriental International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Mandarin Oriental International's assets?
Raw Data
LSE:MDOB PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $0.98
SGX:M04 Share Price * SGX (2019-05-17) in USD $1.82
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PB Ratio Median Figure of 54 Publicly-Listed Hospitality Companies 1.39x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,368 Publicly-Listed Companies 1.51x
LSE:MDOB PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:M04 Share Price ÷ Book Value per Share (both in USD)

= 1.82 ÷ 0.98

1.85x

* Primary Listing of Mandarin Oriental International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mandarin Oriental International is overvalued based on assets compared to the GB Hospitality industry average.
X
Value checks
We assess Mandarin Oriental International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Mandarin Oriental International has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

MDOB Future Performance

 How is Mandarin Oriental International expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Mandarin Oriental International, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Mandarin Oriental International expected to grow at an attractive rate?
  • Mandarin Oriental International's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • Mandarin Oriental International's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Unable to compare Mandarin Oriental International's revenue growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
LSE:MDOB Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:MDOB Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 18%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 12.2%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 5.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 10.8%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:MDOB Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:MDOB Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31
LSE:MDOB Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 614 146 44
2018-09-30 623 139 53
2018-06-30 632 132 62
2018-03-31 621 126 59
2017-12-31 611 120 55
2017-09-30 603 121 51
2017-06-30 596 122 47
2017-03-31 597 115 51
2016-12-31 597 108 55
2016-09-30 599 117 68
2016-06-30 600 126 80
2016-03-31 604 133 85

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Mandarin Oriental International's earnings are expected to grow by 18% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Mandarin Oriental International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:MDOB Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Mandarin Oriental International Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:MDOB Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31
LSE:MDOB Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 0.03
2018-09-30 0.04
2018-06-30 0.05
2018-03-31 0.05
2017-12-31 0.04
2017-09-30 0.04
2017-06-30 0.04
2017-03-31 0.04
2016-12-31 0.04
2016-09-30 0.05
2016-06-30 0.06
2016-03-31 0.07

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Mandarin Oriental International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Mandarin Oriental International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Mandarin Oriental International has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

MDOB Past Performance

  How has Mandarin Oriental International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Mandarin Oriental International's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Mandarin Oriental International's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Mandarin Oriental International's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Mandarin Oriental International's 1-year earnings growth is negative, it can't be compared to the GB Hospitality industry average.
Earnings and Revenue History
Mandarin Oriental International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Mandarin Oriental International Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:MDOB Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 613.70 43.60 164.60
2018-09-30 622.85 52.90 160.85
2018-06-30 632.00 62.20 157.10
2018-03-31 621.40 58.55 154.60
2017-12-31 610.80 54.90 152.10
2017-09-30 603.35 51.10 149.55
2017-06-30 595.90 47.30 147.00
2017-03-31 596.65 51.25 145.60
2016-12-31 597.40 55.20 144.20
2016-09-30 598.85 67.50 141.10
2016-06-30 600.30 79.80 138.00
2016-03-31 603.80 84.55 137.70
2015-12-31 607.30 89.30 137.40
2015-09-30 620.70 86.55 139.95
2015-06-30 634.10 83.80 142.50
2015-03-31 657.00 90.40 145.80
2014-12-31 679.90 97.00 149.10
2014-09-30 681.15 91.05 153.80
2014-06-30 682.40 85.10 158.50
2014-03-31 675.50 90.70 153.45
2013-12-31 668.60 96.30 148.40
2013-09-30 665.25 97.05 147.60
2013-06-30 661.90 97.80 146.80
2013-03-31 655.10 84.25 148.75
2012-12-31 648.30 70.70 150.70
2012-09-30 640.20 62.40 152.60
2012-06-30 632.10 54.10 154.50

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Mandarin Oriental International has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Mandarin Oriental International used its assets less efficiently than the GB Hospitality industry average last year based on Return on Assets.
  • Mandarin Oriental International's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Mandarin Oriental International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Mandarin Oriental International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

MDOB Health

 How is Mandarin Oriental International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Mandarin Oriental International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Mandarin Oriental International's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Mandarin Oriental International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Mandarin Oriental International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Mandarin Oriental International Company Filings, last reported 4 months ago.

LSE:MDOB Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 1,243.00 531.50 246.80
2018-09-30 1,243.00 531.50 246.80
2018-06-30 1,255.20 529.60 204.40
2018-03-31 1,255.20 529.60 204.40
2017-12-31 1,280.10 510.90 183.90
2017-09-30 1,280.10 510.90 183.90
2017-06-30 1,223.20 478.00 157.20
2017-03-31 1,223.20 478.00 157.20
2016-12-31 1,173.40 480.50 182.60
2016-09-30 1,173.40 480.50 182.60
2016-06-30 1,217.60 487.00 181.70
2016-03-31 1,217.60 487.00 181.70
2015-12-31 1,231.70 443.40 308.60
2015-09-30 1,231.70 443.40 308.60
2015-06-30 1,245.50 449.40 282.10
2015-03-31 1,245.50 449.40 282.10
2014-12-31 961.40 730.70 324.60
2014-09-30 961.40 730.70 324.60
2014-06-30 996.50 807.40 296.70
2014-03-31 996.50 807.40 296.70
2013-12-31 994.70 801.90 316.40
2013-09-30 994.70 801.90 316.40
2013-06-30 945.10 779.90 267.00
2013-03-31 945.10 779.90 267.00
2012-12-31 951.20 605.70 453.70
2012-09-30 951.20 605.70 453.70
2012-06-30 907.10 602.20 432.20
  • Mandarin Oriental International's level of debt (42.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (80.6% vs 42.8% today).
  • Debt is well covered by operating cash flow (27.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 6.3x coverage).
X
Financial health checks
We assess Mandarin Oriental International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Mandarin Oriental International has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

MDOB Dividends

 What is Mandarin Oriental International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.65%
Current annual income from Mandarin Oriental International dividends. Estimated to be 1.65% next year.
If you bought $2,000 of Mandarin Oriental International shares you are expected to receive $33 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Mandarin Oriental International's pays a lower dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (1.99%).
  • Mandarin Oriental International's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.21%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:MDOB Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 32 Stocks 3.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 705 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:MDOB Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.03 1.00
2020-12-31 0.03 1.00
2019-12-31 0.03 1.00
LSE:MDOB Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-04-04 0.030 1.580
2019-02-28 0.030 1.535
2018-09-26 0.030 1.562
2018-05-02 0.030 1.299
2017-10-04 0.040 1.829
2017-04-26 0.040 2.123
2016-07-28 0.045 3.450
2016-04-07 0.050 3.541
2015-09-30 0.070 4.968
2015-04-29 0.070 4.470
2014-09-30 0.070 4.155
2014-04-29 0.070 3.850
2013-08-01 0.070 4.159
2013-03-07 0.070 4.177
2012-04-11 0.060 4.141
2012-03-02 0.060 3.680
2011-03-03 0.050 2.873
2010-03-04 0.070 4.260
2010-03-01 0.070 4.948
2009-08-06 0.070 5.161

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Mandarin Oriental International's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.3x coverage).
X
Income/ dividend checks
We assess Mandarin Oriental International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Mandarin Oriental International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Mandarin Oriental International has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

MDOB Management

 What is the CEO of Mandarin Oriental International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Peter James Holland Riley
TENURE AS CEO 3.1 years
CEO Bio

Mr. Peter James Holland Riley has been Group Chief Executive Officer and Executive Director of Mandarin Oriental International Limited in April 01, 2016. Mr. Riley has been with the Jardine Matheson Group, of which Mandarin Oriental is a part, since 1993 and served on Mandarin Oriental’s management company board for the past eleven years. During his career with Jardine Matheson, he served as Finance Director of Jardine Cycle & Carriage and Jardine Pacific and as Managing Director of Jardine Pacific before being appointed Jardine Matheson’s Group Finance Director in 2005. From 2012 to 2016, he was a non-executive Director of the Hongkong and Shanghai Banking Corporation and Chairman of its Audit Committee. He is also Chairman of The Royal Geographical Society in Hong Kong and Vice Chairman of the Hong Kong Arts Festival. He has been a Director of OHTL Public Company Limited since April 28, 2016. Prior to joining Jardine Matheson, he qualified as a Chartered Accountant with Price Waterhouse in London and then spent seven years as an investment banker with Kleinwort Benson.

CEO Compensation
  • Insufficient data for Peter James Holland to compare compensation growth.
  • Insufficient data for Peter James Holland to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the Mandarin Oriental International management team in years:

6.3
Average Tenure
  • The average tenure for the Mandarin Oriental International management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Ben Keswick

TITLE
Chairman of the Board & MD
AGE
71
TENURE
6 yrs

Peter James Holland Riley

TITLE
Group Chief Executive & Director
TENURE
3.1 yrs

Craig Alan Beattie

TITLE
CFO & Director
AGE
42
TENURE
0.6 yrs

Hamish Ross

TITLE
Director of Corporate Finance

Vincent Marot

TITLE
Group Director of Technical Services
TENURE
7.3 yrs

Kieren Barry

TITLE
Group Counsel

Jill Kluge

TITLE
Group Director of Brand Communications
TENURE
19.3 yrs

Paul Clark

TITLE
Group Director of Human Resources
TENURE
6.3 yrs

Jan Goessing

TITLE
Executive VP & Operations Director of The Americas

Richard Baker

TITLE
Executive VP & Operations Director of Asia
TENURE
11.3 yrs
Board of Directors Tenure

Average tenure and age of the Mandarin Oriental International board of directors in years:

16.3
Average Tenure
67.5
Average Age
  • The average tenure for the Mandarin Oriental International board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Ben Keswick

TITLE
Chairman of the Board & MD
AGE
71
TENURE
6 yrs

Peter James Holland Riley

TITLE
Group Chief Executive & Director
TENURE
3.1 yrs

Craig Alan Beattie

TITLE
CFO & Director
AGE
42
TENURE
0.6 yrs

Elias Ettedgui

TITLE
Non-Executive Director
AGE
64
TENURE
21.3 yrs

Simon Lindley Keswick

TITLE
Non- Executive Director
AGE
75
TENURE
33.3 yrs

Edward Percy Keswick Weatherall

TITLE
Director
AGE
61
TENURE
19.3 yrs

James Arthur Watkins

TITLE
Non-Executive Director
AGE
71
TENURE
22.3 yrs

Julian Hui

TITLE
Non-Executive Director
TENURE
25.3 yrs

Anthony John Liddell Nightingale

TITLE
Non-Executive Director
AGE
71
TENURE
13.1 yrs

Mark Spencer Greenberg

TITLE
Non-Executive Director
AGE
49
TENURE
13.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Mandarin Oriental International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Mandarin Oriental International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

MDOB News

Simply Wall St News

MDOB Company Info

Description

Mandarin Oriental International Limited, together with its subsidiaries, invests in and manages hotels, resorts, and residences primarily in Hong Kong, other Asian countries, Europe, and the Americas. The company operates 32 hotels and 6 residences in 23 countries and territories. It is also involved in the management of hotels on behalf of third party owners; and hotel and residences branding activities. The company was founded in 1963 and is based in Quarry Bay, Hong Kong. Mandarin Oriental International Limited is a subsidiary of Jardine Strategic Holdings Limited.

Details
Name: Mandarin Oriental International Limited
MDOB
Exchange: LSE
Founded: 1963
$2,298,955,393
1,263,162,304
Website: http://www.mandarinoriental.com
Address: Mandarin Oriental International Limited
One Island East,
8th floor,
Quarry Bay,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX M04 Ordinary Shares Singapore Exchange SG USD 16. Nov 1990
OTCPK MAOR.F Ordinary Shares Pink Sheets LLC US USD 16. Nov 1990
LSE MDOB Ordinary Shares London Stock Exchange GB USD 16. Nov 1990
LSE MDOJ Ordinary Shares London Stock Exchange GB USD 16. Nov 1990
OTCPK MNOI.Y UNSPONSORD ADR Pink Sheets LLC US USD 07. Jun 2004
Number of employees
Current staff
Staff numbers
12,000
Mandarin Oriental International employees.
Industry
Hotels, Resorts and Cruise Lines
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/19 21:04
End of day share price update: 2019/05/17 00:00
Last estimates confirmation: 2019/03/04
Last earnings filing: 2019/04/04
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.