Loading...

NoHo Partners Oyj

LSE:0QI6
Snowflake Description

Moderate growth potential with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0QI6
LSE
€162M
Market Cap
  1. Home
  2. GB
  3. Consumer Services
Company description

NoHo Partners Oyj engages in restaurant and labor hire services businesses in Finland and Denmark. The last earnings update was 14 days ago. More info.


Add to Portfolio Compare Print
0QI6 Share Price and Events
7 Day Returns
0%
LSE:0QI6
2.6%
GB Hospitality
1.5%
GB Market
1 Year Returns
-31.9%
LSE:0QI6
-9.1%
GB Hospitality
-6.3%
GB Market
0QI6 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
NoHo Partners Oyj (0QI6) 0% 0% -13.1% -31.9% 47.1% -
GB Hospitality 2.6% -0.3% -2.5% -9.1% 9.8% 29.5%
GB Market 1.5% -2.1% 1.8% -6.3% 15.4% 2%
1 Year Return vs Industry and Market
  • 0QI6 underperformed the Hospitality industry which returned -9.1% over the past year.
  • 0QI6 underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -6.3% over the past year.
Price Volatility
0QI6
Industry
5yr Volatility vs Market

Value

 Is NoHo Partners Oyj undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of NoHo Partners Oyj to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for NoHo Partners Oyj.

LSE:0QI6 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 13.7%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:0QI6
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6.5%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.93
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.932 (1 + (1- 20%) (192.34%))
1.914
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.91
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.914 * 6.51%)
13.69%

Discounted Cash Flow Calculation for LSE:0QI6 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for NoHo Partners Oyj is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

LSE:0QI6 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 13.69%)
2019 18.20 Analyst x2 16.01
2020 17.50 Analyst x2 13.54
2021 15.65 Analyst x2 10.65
2022 24.20 Analyst x1 14.49
2023 25.10 Analyst x1 13.21
2024 25.83 Est @ 2.93% 11.96
2025 26.46 Est @ 2.42% 10.78
2026 27.00 Est @ 2.06% 9.67
2027 27.49 Est @ 1.81% 8.66
2028 27.94 Est @ 1.63% 7.74
Present value of next 10 years cash flows €116.72
LSE:0QI6 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €27.94 × (1 + 1.23%) ÷ (13.69% – 1.23%)
€226.94
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €226.94 ÷ (1 + 13.69%)10
€62.90
LSE:0QI6 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €116.72 + €62.90
€179.63
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €179.63 / 18.97
€9.47
LSE:0QI6 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in LSE:0QI6 represents 0.86182x of HLSE:NOHO
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.86182x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 9.47 x 0.86182
€8.16
Value per share (EUR) From above. €8.16
Current discount Discount to share price of €7.36
= -1 x (€7.36 - €8.16) / €8.16
9.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price NoHo Partners Oyj is available for.
Intrinsic value
10%
Share price is €7.36 vs Future cash flow value of €8.16
Current Discount Checks
For NoHo Partners Oyj to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • NoHo Partners Oyj's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • NoHo Partners Oyj's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for NoHo Partners Oyj's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are NoHo Partners Oyj's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:0QI6 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in EUR €0.30
HLSE:NOHO Share Price ** HLSE (2019-03-29) in EUR €8.54
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PE Ratio Median Figure of 34 Publicly-Listed Hospitality Companies 17.83x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 789 Publicly-Listed Companies 16.22x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of NoHo Partners Oyj.

LSE:0QI6 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= HLSE:NOHO Share Price ÷ EPS (both in EUR)

= 8.54 ÷ 0.30

28.4x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • NoHo Partners Oyj is overvalued based on earnings compared to the GB Hospitality industry average.
  • NoHo Partners Oyj is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does NoHo Partners Oyj's expected growth come at a high price?
Raw Data
LSE:0QI6 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 28.4x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
18.2%per year
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PEG Ratio Median Figure of 28 Publicly-Listed Hospitality Companies 2.02x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 575 Publicly-Listed Companies 1.5x

*Line of best fit is calculated by linear regression .

LSE:0QI6 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 28.4x ÷ 18.2%

1.56x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • NoHo Partners Oyj is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on NoHo Partners Oyj's assets?
Raw Data
LSE:0QI6 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in EUR €4.89
HLSE:NOHO Share Price * HLSE (2019-03-29) in EUR €8.54
United Kingdom of Great Britain and Northern Ireland Hospitality Industry PB Ratio Median Figure of 54 Publicly-Listed Hospitality Companies 1.4x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,368 Publicly-Listed Companies 1.5x
LSE:0QI6 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= HLSE:NOHO Share Price ÷ Book Value per Share (both in EUR)

= 8.54 ÷ 4.89

1.75x

* Primary Listing of NoHo Partners Oyj.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • NoHo Partners Oyj is overvalued based on assets compared to the GB Hospitality industry average.
X
Value checks
We assess NoHo Partners Oyj's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. NoHo Partners Oyj has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is NoHo Partners Oyj expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is NoHo Partners Oyj expected to grow at an attractive rate?
  • NoHo Partners Oyj's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • NoHo Partners Oyj's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • NoHo Partners Oyj's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
LSE:0QI6 Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:0QI6 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 18.2%
LSE:0QI6 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 6.2%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 12.1%
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 5.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 11%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:0QI6 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:0QI6 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 81
2022-12-31 471 81 19 1
2021-12-31 436 69 16 2
2020-12-31 421 70 16 2
2019-12-31 399 63 14 2
LSE:0QI6 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-03-31 356 22 6
2018-12-31 325 19 3
2018-09-30 284 16 3
2018-06-30 237 22 7
2018-03-31 204 20 5
2017-12-31 187 18 5
2017-09-30 166 16 6
2017-06-30 146 12 6
2017-03-31 136 12 6
2016-12-31 131 14 6
2016-09-30 130 12 5
2016-06-30 124 13 5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • NoHo Partners Oyj's earnings are expected to grow by 18.2% yearly, however this is not considered high growth (20% yearly).
  • NoHo Partners Oyj's revenue is expected to grow by 6.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:0QI6 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from NoHo Partners Oyj Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0QI6 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 0.98 0.98 0.98 1.00
2021-12-31 0.84 0.84 0.84 2.00
2020-12-31 0.82 0.84 0.79 2.00
2019-12-31 0.74 0.79 0.68 2.00
LSE:0QI6 Past Financials Data
Date (Data in EUR Millions) EPS *
2019-03-31 0.30
2018-12-31 0.19
2018-09-30 0.17
2018-06-30 0.40
2018-03-31 0.31
2017-12-31 0.30
2017-09-30 0.37
2017-06-30 0.34
2017-03-31 0.36
2016-12-31 0.35
2016-09-30 0.31
2016-06-30 0.33

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • NoHo Partners Oyj is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess NoHo Partners Oyj's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
NoHo Partners Oyj has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has NoHo Partners Oyj performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare NoHo Partners Oyj's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • NoHo Partners Oyj's year on year earnings growth rate has been positive over the past 5 years.
  • NoHo Partners Oyj's 1-year earnings growth exceeds its 5-year average (14.1% vs 8%)
  • NoHo Partners Oyj's earnings growth has exceeded the GB Hospitality industry average in the past year (14.1% vs 12.8%).
Earnings and Revenue History
NoHo Partners Oyj's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from NoHo Partners Oyj Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:0QI6 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 356.11 5.72 39.38
2018-12-31 325.10 3.49 39.38
2018-09-30 283.91 2.93
2018-06-30 237.09 6.74
2018-03-31 203.60 5.01
2017-12-31 186.76 5.06
2017-09-30 165.69 5.91 17.93
2017-06-30 146.37 5.65 17.93
2017-03-31 135.70 5.95 17.93
2016-12-31 130.55 5.61 17.93
2016-09-30 129.55 5.14 16.76
2016-06-30 123.80 4.94 16.76
2016-03-31 116.89 4.55 16.76
2015-12-31 114.13 5.05 16.76
2015-09-30 109.13 4.53 13.76
2015-06-30 101.71 3.89 13.76
2015-03-31 95.82 3.99 13.76
2014-12-31 87.28 3.45 13.76
2014-09-30 78.87 3.51 9.68
2014-06-30 71.69 3.01 9.68
2014-03-31 66.40 3.14 9.68
2013-12-31 65.66 2.56 9.68
2013-09-30 66.29 2.49 8.29
2012-12-31 61.30 3.08 8.29

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • NoHo Partners Oyj has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • NoHo Partners Oyj used its assets less efficiently than the GB Hospitality industry average last year based on Return on Assets.
  • NoHo Partners Oyj's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess NoHo Partners Oyj's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
NoHo Partners Oyj has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is NoHo Partners Oyj's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up NoHo Partners Oyj's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • NoHo Partners Oyj's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • NoHo Partners Oyj's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of NoHo Partners Oyj's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from NoHo Partners Oyj Company Filings, last reported 1 month ago.

LSE:0QI6 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 103.58 311.52 22.57
2018-12-31 75.15 143.63 4.95
2018-09-30 71.14 147.07 5.35
2018-06-30 72.30 149.88 7.13
2018-03-31 46.93 48.71 2.99
2017-12-31 46.89 46.33 2.57
2017-09-30 46.20 47.92 2.33
2017-06-30 41.09 49.61 2.20
2017-03-31 43.69 34.33 1.26
2016-12-31 43.96 32.56 1.87
2016-09-30 38.49 37.24 1.85
2016-06-30 36.19 38.16 1.90
2016-03-31 39.97 30.08 1.30
2015-12-31 40.04 31.40 2.14
2015-09-30 37.69 29.23 2.21
2015-06-30 35.65 29.77 2.11
2015-03-31 39.68 22.64 1.33
2014-12-31 39.40 24.34 5.24
2014-09-30 37.69 22.05 3.45
2014-06-30 36.32 15.28 3.09
2014-03-31 37.95 12.08 7.32
2013-12-31 28.30 9.41 14.04
2013-09-30 13.81 10.10 1.37
2012-12-31 13.65 9.59 3.42
  • NoHo Partners Oyj's level of debt (300.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (31.9% vs 300.8% today).
  • Debt is not well covered by operating cash flow (7.1%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.9x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess NoHo Partners Oyj's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. NoHo Partners Oyj has a total score of 0/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is NoHo Partners Oyj's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.98%
Current annual income from NoHo Partners Oyj dividends. Estimated to be 4.78% next year.
If you bought €2,000 of NoHo Partners Oyj shares you are expected to receive €80 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • NoHo Partners Oyj's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2%).
  • NoHo Partners Oyj's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.27%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:0QI6 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 32 Stocks 3.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 705 Stocks 4.3%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:0QI6 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.44 2.00
2020-12-31 0.41 2.00
2019-12-31 0.38 2.00
LSE:0QI6 Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-04-24 0.340 3.987
2018-04-25 0.330 3.447
2017-04-04 0.300 3.680
2016-04-27 0.270 4.789
2015-03-31 0.220 4.874
2014-04-23 0.090 2.222

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, NoHo Partners Oyj has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but NoHo Partners Oyj only paid a dividend in the past 5 years.
Current Payout to shareholders
What portion of NoHo Partners Oyj's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.1x coverage).
X
Income/ dividend checks
We assess NoHo Partners Oyj's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can NoHo Partners Oyj afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. NoHo Partners Oyj has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of NoHo Partners Oyj's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Aku Vikström
AGE 46
TENURE AS CEO 0.9 years
CEO Bio

Mr. Aku Vikström is Chief Executive Officer at Restamax Oyj since June 1, 2018. Mr. Vikström is responsible in Finland for operations, result and development. He served as the CEO of Royal Ravintolat Ltd ("Royal Ravintolat"). He has significant knowledge capital to the company - he has more than twenty years' diverse experience with management, sales and marketing in the restaurant and food industry, and a great passion for the restaurant industry.

CEO Compensation
  • Insufficient data for Aku to compare compensation growth.
  • Insufficient data for Aku to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the NoHo Partners Oyj management team in years:

0.7
Average Tenure
42
Average Age
  • The average tenure for the NoHo Partners Oyj management team is less than 2 years, this suggests a new team.
Management Team

Timo Rainer

TITLE
Founder & Chairman
COMPENSATION
€24K
AGE
52

Aku Vikström

TITLE
Chief Executive Officer
AGE
46
TENURE
0.9 yrs

Jarno Suominen

TITLE
Chief Financial Officer
AGE
46
TENURE
14.3 yrs

Anne Kokkonen

TITLE
HR Director
AGE
42
TENURE
0.7 yrs

Tanja Virtanen

TITLE
CBO of Food Restaurants
AGE
41
TENURE
0.7 yrs

Eemeli Nurminen

TITLE
CBO of Nightclubs and Pubs & Entertainment - Helsinki Metropolitan Area
AGE
35
TENURE
0.7 yrs

Joonas Mäkilä

TITLE
Chief Commercial Officer
AGE
40
Board of Directors Tenure

Average tenure and age of the NoHo Partners Oyj board of directors in years:

3
Average Tenure
52
Average Age
  • The tenure for the NoHo Partners Oyj board of directors is about average.
Board of Directors

Petri Olkinuora

TITLE
Vice Chairman
COMPENSATION
€20K
AGE
61
TENURE
5.1 yrs

Timo Rainer

TITLE
Founder & Chairman
COMPENSATION
€24K
AGE
52

Aartio Anter

TITLE
Director
COMPENSATION
€10K
AGE
49
TENURE
12.3 yrs

Mika Niemi

TITLE
Director
COMPENSATION
€10K
AGE
52
TENURE
5.1 yrs

Saku Tuominen

TITLE
Director
AGE
51
TENURE
1 yrs

Tomi Terho

TITLE
Director
TENURE
1 yrs

Mia Ahlström

TITLE
Director
TENURE
0.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess NoHo Partners Oyj's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. NoHo Partners Oyj has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

NoHo Partners Oyj engages in restaurant and labor hire services businesses in Finland and Denmark. As of December 19, 2018, it operated approximately 220 restaurants, bars, pubs, nightclubs, and entertainment centers. It also supplies labor to health care and construction sectors. The company was formerly known as Restamax Oyj and changed its name to NoHo Partners Oyj in December 2018. NoHo Partners Oyj was founded in 1996 and is based in Tampere, Finland.

Details
Name: NoHo Partners Oyj
0QI6
Exchange: LSE
Founded: 1996
€161,962,722
18,965,190
Website: http://www.noho.fi
Address: NoHo Partners Oyj
Verkatehtaankatu 2,
Tampere,
Pirkanmaa, 33100,
Finland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
HLSE NOHO Ordinary Shares OMX Nordic Exchange Helsinki FI EUR 28. Nov 2013
LSE 0QI6 Ordinary Shares London Stock Exchange GB EUR 28. Nov 2013
Number of employees
Current staff
Staff numbers
4,500
NoHo Partners Oyj employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/21 22:10
End of day share price update: 2019/03/29 00:00
Last estimates confirmation: 2019/05/16
Last earnings filing: 2019/05/07
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.