LSE:0J5I

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Hilton Worldwide Holdings Inc., a hospitality company, owns, leases, manages, develops, and franchises hotels and resorts.


Snowflake Analysis

High growth potential with acceptable track record.


Similar Companies

Share Price & News

How has Hilton Worldwide Holdings's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 0J5I's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

10.0%

0J5I

3.5%

GB Hospitality

1.3%

GB Market


1 Year Return

n/a

0J5I

-30.1%

GB Hospitality

-14.4%

GB Market

Return vs Industry: Insufficient data to determine how 0J5I performed against the UK Hospitality industry.

Return vs Market: Insufficient data to determine how 0J5I performed against the UK Market.


Shareholder returns

0J5IIndustryMarket
7 Day10.0%3.5%1.3%
30 Day18.3%-3.1%5.9%
90 Day-15.2%-31.8%-14.4%
1 Yearn/a-28.6%-30.1%-10.3%-14.4%
3 Yearn/a-26.0%-33.2%-7.2%-18.5%
5 Yearn/a-7.1%-22.1%9.5%-15.0%

Price Volatility Vs. Market

How volatile is Hilton Worldwide Holdings's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Hilton Worldwide Holdings undervalued compared to its fair value and its price relative to the market?

31.2x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: 0J5I ($83.92) is trading above our estimate of fair value ($71.6)

Significantly Below Fair Value: 0J5I is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: 0J5I is poor value based on its PE Ratio (31.2x) compared to the Hospitality industry average (17.5x).

PE vs Market: 0J5I is poor value based on its PE Ratio (31.2x) compared to the UK market (14.1x).


Price to Earnings Growth Ratio

PEG Ratio: 0J5I is good value based on its PEG Ratio (0.6x)


Price to Book Ratio

PB vs Industry: 0J5I has negative assets, so we can't compare its PB Ratio to the GB Hospitality industry average.


Next Steps

Future Growth

How is Hilton Worldwide Holdings forecast to perform in the next 1 to 3 years based on estimates from 13 analysts?

50.4%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 0J5I's forecast earnings growth (50.4% per year) is above the savings rate (1.2%).

Earnings vs Market: 0J5I's earnings (50.4% per year) are forecast to grow faster than the UK market (20.1% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 0J5I's revenue (20.5% per year) is forecast to grow faster than the UK market (3.7% per year).

High Growth Revenue: 0J5I's revenue (20.5% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if 0J5I's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Hilton Worldwide Holdings performed over the past 5 years?

6.3%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 0J5I has high quality earnings.

Growing Profit Margin: 0J5I's current net profit margins (20.8%) are higher than last year (20.6%).


Past Earnings Growth Analysis

Earnings Trend: 0J5I's earnings have grown by 6.3% per year over the past 5 years.

Accelerating Growth: 0J5I's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 0J5I had negative earnings growth (-2.7%) over the past year, making it difficult to compare to the Hospitality industry average (-10.9%).


Return on Equity

High ROE: 0J5I's liabilities exceed its assets, so it is difficult to calculate its Return on Equity.


Next Steps

Financial Health

How is Hilton Worldwide Holdings's financial position?


Financial Position Analysis

Short Term Liabilities: 0J5I has negative shareholder equity, which is a more serious situation than short term assets not covering short term liabilities.

Long Term Liabilities: 0J5I has negative shareholder equity, which is a more serious situation than short term assets not covering long term liabilities.


Debt to Equity History and Analysis

Debt Level: 0J5I has negative shareholder equity, which is a more serious situation than a high debt level.

Reducing Debt: 0J5I's has negative shareholder equity, so we do not need to check if its debt has reduced over time.

Debt Coverage: 0J5I's debt is not well covered by operating cash flow (12.3%).

Interest Coverage: 0J5I's interest payments on its debt are well covered by EBIT (3.5x coverage).


Balance Sheet


Next Steps

Dividend

What is Hilton Worldwide Holdings's current dividend yield, its reliability and sustainability?

0.36%

Forecast Dividend Yield


Dividend Yield vs Market

Notable Dividend: Unable to evaluate 0J5I's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate 0J5I's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 0J5I's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 0J5I's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: 0J5I is not paying a notable dividend for the UK market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 0J5I's dividend in 3 years as they are not forecast to pay a notable one for the UK market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

7.2yrs

Average management tenure


CEO

Chris Nassetta (56yo)

12.42yrs

Tenure

US$21,374,121

Compensation

Mr. Christopher J. Nassetta, also known as Chris, is the President, Chief Executive Officer and Director of Hilton Domestic Operating Company Inc. Mr. Christopher J. Nassetta, also known as Chris, serves a ...


CEO Compensation Analysis

Compensation vs Market: Chris's total compensation ($USD21.37M) is above average for companies of similar size in the UK market ($USD4.52M).

Compensation vs Earnings: Chris's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Christopher Nassetta
President12.42yrsUS$21.37m1.07% $241.3m
Kevin Jacobs
Executive VP & CFO6.75yrsUS$5.18m0.076% $17.2m
Matthew Schuyler
Executive VP & Chief Human Resources Officer10.92yrsUS$4.35m0.095% $21.5m
Ian Carter
President of Global Development7.58yrsUS$4.19m0.22% $49.2m
Christopher Silcock
Executive VP & Chief Commercial Officer4.67yrsUS$4.65m0.030% $6.8m
Michael Duffy
Senior VP & Chief Accounting Officer4.67yrsno data0.010% $2.3m
Noelle Eder
Executive VP and Chief Information & Digital Officer2.17yrsno datano data
Jill Slattery
Directorno datano datano data
Kristin Campbell
Executive VP8.92yrsUS$3.36m0.068% $15.4m
Katherine Fallon
Executive Vice President of Global Communications & External Affairsno datano datano data

7.2yrs

Average Tenure

49yo

Average Age

Experienced Management: 0J5I's management team is seasoned and experienced (7.2 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Christopher Nassetta
President12.42yrsUS$21.37m1.07% $241.3m
Mark Wang
CEO, President & Director of Hilton Grand Vacations Incno dataUS$3.71mno data
John Schreiber
Independent Director13.33yrsUS$277.48kno data
Jonathan Gray
Chairman of the Board10.33yrsno datano data
Douglas Steenland
Independent Director11.33yrsUS$405.04k0.0020% $448.5k
Judith McHale
Independent Director7.33yrsUS$315.47k0.00078% $176.7k
Raymond Mabus
Independent Director2.67yrsUS$362.94kno data
Charlene Begley
Independent Director3.08yrsUS$350.15kno data
Elizabeth Smith
Independent Director6.42yrsUS$301.24k0.00078% $176.7k
Melanie Healey
Independent Director2.67yrsUS$291.81kno data

7.3yrs

Average Tenure

60yo

Average Age

Experienced Board: 0J5I's board of directors are considered experienced (7.3 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Hilton Worldwide Holdings Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Hilton Worldwide Holdings Inc.
  • Ticker: 0J5I
  • Exchange: LSE
  • Founded: 1919
  • Industry: Hotels, Resorts and Cruise Lines
  • Sector: Consumer Services
  • Market Cap: US$22.649b
  • Shares outstanding: 277.26m
  • Website: https://www.hilton.com

Number of Employees


Location

  • Hilton Worldwide Holdings Inc.
  • 7930 Jones Branch Drive
  • Suite 1100
  • McLean
  • Virginia
  • 22102
  • United States

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
HLTNYSE (New York Stock Exchange)YesCommon SharesUSUSDDec 2013
HI91DB (Deutsche Boerse AG)YesCommon SharesDEEURDec 2013
HLT *BMV (Bolsa Mexicana de Valores)YesCommon SharesMXMXNDec 2013
0J5ILSE (London Stock Exchange)YesCommon SharesGBUSDDec 2013
HLTWWBAG (Wiener Boerse AG)YesCommon SharesATEURDec 2013
HI91ETLX (Eurotlx)YesCommon SharesITEURDec 2013
H1LT34BOVESPA (Bolsa de Valores de Sao Paulo)BDR EACH REPR 2 COMBRBRLDec 2019

Biography

Hilton Worldwide Holdings Inc., a hospitality company, owns, leases, manages, develops, and franchises hotels and resorts. It operates through two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brands. It operates hotels under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Canopy by Hilton, Signia by Hilton, Hilton Hotels & Resorts, Curio Collection by Hilton, DoubleTree by Hilton, Tapestry Collection by Hilton, Embassy Suites by Hilton, Motto by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, Hilton Grand Vacations, and Tempo by Hilton brands. The company operates in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific. As of February 21, 2020, the company had approximately 6,100 properties with approximately 971,000 rooms in 119 countries and territories. Hilton Worldwide Holdings Inc. was founded in 1919 and is headquartered in McLean, Virginia. 


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/05/27 10:28
End of Day Share Price2020/05/26 00:00
Earnings2020/03/31
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.