lastminute.com Future Growth

Future criteria checks 3/6

lastminute.com is forecast to grow earnings and revenue by 14.6% and 6% per annum respectively. EPS is expected to grow by 20.1% per annum. Return on equity is forecast to be 31.8% in 3 years.

Key information

14.6%

Earnings growth rate

20.1%

EPS growth rate

Hospitality earnings growth	23.4%
Revenue growth rate	6.0%
Future return on equity	31.8%
Analyst coverage	Low
Last updated	19 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BATS-CHIXE:LMNz - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	368	20	26	46	2
12/31/2025	344	18	22	41	2
12/31/2024	319	14	20	38	2
9/30/2024	346	13	0	25	N/A
6/30/2024	304	10	47	72	N/A
3/31/2024	311	8	4	28	N/A
12/31/2023	317	7	-39	-15	N/A
9/30/2023	194	-4	-33	-10	N/A
6/30/2023	315	-22	-47	-24	N/A
3/31/2023	305	-18	4	25	N/A
12/31/2022	294	-14	54	73	N/A
9/30/2022	273	2	81	97	N/A
6/30/2022	252	19	108	120	N/A
3/31/2022	197	3	54	64	N/A
12/31/2021	143	-13	0	8	N/A
9/30/2021	113	-32	17	25	N/A
6/30/2021	83	-50	34	41	N/A
3/31/2021	94	-55	4	13	N/A
12/31/2020	105	-61	-26	-15	N/A
9/30/2020	175	-39	-34	-20	N/A
6/30/2020	245	-17	-41	-24	N/A
3/31/2020	297	4	7	23	N/A
12/31/2019	349	25	54	71	N/A
9/30/2019	334	23	47	63	N/A
6/30/2019	318	22	41	55	N/A
3/31/2019	304	16	33	46	N/A
12/31/2018	291	10	24	37	N/A
9/30/2018	282	2	21	34	N/A
6/30/2018	273	-6	N/A	31	N/A
3/31/2018	266	-6	N/A	21	N/A
12/31/2017	259	-6	N/A	11	N/A
9/30/2017	259	-2	N/A	19	N/A
6/30/2017	259	3	N/A	27	N/A
3/31/2017	260	5	N/A	17	N/A
12/31/2016	262	7	N/A	6	N/A
9/30/2016	261	-1	N/A	-29	N/A
6/30/2016	260	-9	N/A	-64	N/A
3/31/2016	255	-14	N/A	-39	N/A
12/31/2015	250	-18	N/A	-14	N/A
9/30/2015	224	-9	N/A	19	N/A
6/30/2015	198	0	N/A	53	N/A
3/31/2015	172	3	N/A	33	N/A
12/31/2014	147	7	N/A	12	N/A
9/30/2014	141	8	N/A	16	N/A
6/30/2014	136	9	N/A	20	N/A
3/31/2014	129	11	N/A	21	N/A
12/31/2013	123	12	N/A	21	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: LMNz's forecast earnings growth (14.6% per year) is above the savings rate (2.1%).

Earnings vs Market: LMNz's earnings (14.6% per year) are forecast to grow slower than the UK market (14.8% per year).

High Growth Earnings: LMNz's earnings are forecast to grow, but not significantly.

Revenue vs Market: LMNz's revenue (6% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: LMNz's revenue (6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: LMNz's Return on Equity is forecast to be high in 3 years time (31.8%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/27 05:06
End of Day Share Price	2024/12/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

lastminute.com N.V. is covered by 8 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Volker Bosse	Baader Helvea Equity Research
Christoph Gretler	Credit Suisse
Lea De Cabezon	Kepler Cheuvreux