Hostelworld Group is forecast to grow earnings and revenue by 30.3% and 7.9% per annum respectively. EPS is expected to grow by 32.7% per annum. Return on equity is forecast to be 17.4% in 3 years.
Key information
30.3%
Earnings growth rate
32.66%
EPS growth rate
Hospitality earnings growth
18.5%
Revenue growth rate
7.9%
Future return on equity
17.35%
Analyst coverage
Good
Last updated
02 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
BATS-CHIXE:HSWL - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
127
18
20
29
6
12/31/2027
118
14
21
27
8
12/31/2026
105
10
16
24
8
12/31/2025
94
7
11
19
N/A
9/30/2025
93
7
10
18
N/A
6/30/2025
92
8
10
16
N/A
3/31/2025
92
8
12
18
N/A
12/31/2024
92
9
15
20
N/A
9/30/2024
93
12
14
20
N/A
6/30/2024
94
15
14
19
N/A
3/31/2024
94
10
14
18
N/A
12/31/2023
93
5
13
17
N/A
9/30/2023
90
-3
9
13
N/A
6/30/2023
88
-10
5
9
N/A
3/31/2023
79
-14
0
4
N/A
12/31/2022
70
-17
-6
-1
N/A
9/30/2022
56
-24
-8
-2
N/A
6/30/2022
42
-30
-10
-3
N/A
3/31/2022
29
-33
-14
-9
N/A
12/31/2021
17
-36
-18
-14
N/A
9/30/2021
12
-44
-20
-16
N/A
6/30/2021
6
-51
-21
-19
N/A
3/31/2021
11
-50
-18
-15
N/A
12/31/2020
15
-49
-15
-11
N/A
9/30/2020
35
-33
-10
-5
N/A
6/30/2020
54
-16
-4
0
N/A
3/31/2020
67
-4
2
6
N/A
12/31/2019
81
8
8
11
N/A
9/30/2019
79
9
N/A
15
N/A
6/30/2019
78
10
N/A
18
N/A
3/31/2019
80
8
N/A
21
N/A
12/31/2018
82
6
N/A
23
N/A
9/30/2018
82
7
N/A
24
N/A
6/30/2018
83
9
N/A
25
N/A
3/31/2018
85
10
N/A
25
N/A
12/31/2017
87
11
N/A
25
N/A
9/30/2017
87
11
N/A
26
N/A
6/30/2017
87
10
N/A
26
N/A
3/31/2017
84
5
N/A
24
N/A
12/31/2016
81
1
N/A
22
N/A
9/30/2016
80
46
N/A
23
N/A
6/30/2016
80
91
N/A
24
N/A
3/31/2016
82
86
N/A
23
N/A
12/31/2015
83
81
N/A
22
N/A
9/30/2015
83
3
N/A
21
N/A
6/30/2015
83
-76
N/A
20
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HSWL's forecast earnings growth (30.3% per year) is above the savings rate (3.4%).
Earnings vs Market: HSWL's earnings (30.3% per year) are forecast to grow faster than the UK market (11.5% per year).
High Growth Earnings: HSWL's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: HSWL's revenue (7.9% per year) is forecast to grow faster than the UK market (4.5% per year).
High Growth Revenue: HSWL's revenue (7.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HSWL's Return on Equity is forecast to be low in 3 years time (17.4%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/08 05:24
End of Day Share Price
2026/06/08 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Hostelworld Group plc is covered by 11 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.