Gym Group Future Growth
Future criteria checks 4/6
Gym Group is forecast to grow earnings and revenue by 115.6% and 8.4% per annum respectively. EPS is expected to grow by 114.3% per annum. Return on equity is forecast to be 1.9% in 3 years.
Key information
115.6%
Earnings growth rate
114.3%
EPS growth rate
| Hospitality earnings growth | 19.4% |
| Revenue growth rate | 8.4% |
| Future return on equity | 1.9% |
| Analyst coverage | Good |
| Last updated | 20 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 267 | 6 | 37 | 100 | 8 |
| 12/31/2025 | 243 | 3 | 30 | 92 | 8 |
| 12/31/2024 | 224 | 0 | 22 | 93 | 8 |
| 6/30/2024 | 216 | -2 | 62 | 90 | N/A |
| 3/31/2024 | 210 | -5 | 59 | 85 | N/A |
| 12/31/2023 | 204 | -8 | 56 | 80 | N/A |
| 9/30/2023 | 196 | -15 | 47 | 79 | N/A |
| 6/30/2023 | 189 | -22 | 39 | 78 | N/A |
| 3/31/2023 | 181 | -21 | 30 | 72 | N/A |
| 12/31/2022 | 173 | -19 | 22 | 65 | N/A |
| 9/30/2022 | 167 | -18 | 23 | 62 | N/A |
| 6/30/2022 | 161 | -17 | 25 | 58 | N/A |
| 3/31/2022 | 133 | -26 | 19 | 49 | N/A |
| 12/31/2021 | 106 | -35 | 13 | 39 | N/A |
| 9/30/2021 | 89 | -35 | 9 | 30 | N/A |
| 6/30/2021 | 73 | -34 | 4 | 21 | N/A |
| 3/31/2021 | 77 | -35 | -5 | 18 | N/A |
| 12/31/2020 | 81 | -36 | -14 | 15 | N/A |
| 9/30/2020 | 98 | -30 | -7 | 29 | N/A |
| 6/30/2020 | 116 | -24 | 0 | 42 | N/A |
| 3/31/2020 | 135 | -10 | 15 | 57 | N/A |
| 12/31/2019 | 153 | 4 | 31 | 71 | N/A |
| 9/30/2019 | 146 | 5 | 26 | 67 | N/A |
| 6/30/2019 | 140 | 7 | 22 | 64 | N/A |
| 3/31/2019 | 132 | 6 | 16 | 61 | N/A |
| 12/31/2018 | 124 | 5 | 10 | 58 | N/A |
| 9/30/2018 | 115 | 5 | -4 | 43 | N/A |
| 6/30/2018 | 107 | 5 | -7 | 40 | N/A |
| 3/31/2018 | 99 | 6 | N/A | 34 | N/A |
| 12/31/2017 | 91 | 7 | N/A | 28 | N/A |
| 9/30/2017 | 86 | 7 | N/A | 27 | N/A |
| 6/30/2017 | 80 | 8 | N/A | 27 | N/A |
| 3/31/2017 | 77 | 7 | N/A | 26 | N/A |
| 12/31/2016 | 74 | 6 | N/A | 26 | N/A |
| 9/30/2016 | 70 | 0 | N/A | 23 | N/A |
| 6/30/2016 | 67 | -5 | N/A | 19 | N/A |
| 3/31/2016 | 64 | -8 | N/A | 15 | N/A |
| 12/31/2015 | 60 | -11 | N/A | 11 | N/A |
| 9/30/2015 | 56 | -11 | N/A | 10 | N/A |
| 6/30/2015 | 52 | -10 | N/A | 8 | N/A |
| 3/31/2015 | 49 | -9 | N/A | 9 | N/A |
| 12/31/2014 | 45 | -9 | N/A | 9 | N/A |
| 12/31/2013 | 31 | -8 | N/A | 8 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GYML is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: GYML is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: GYML is expected to become profitable in the next 3 years.
Revenue vs Market: GYML's revenue (8.4% per year) is forecast to grow faster than the UK market (3.7% per year).
High Growth Revenue: GYML's revenue (8.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GYML's Return on Equity is forecast to be low in 3 years time (1.9%).