B90 Holdings Valuation

Is B90 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of B90 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: B90 (£0.04) is trading below our estimate of fair value (£0.15)

Significantly Below Fair Value: B90 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for B90?

Key metric: As B90 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for B90. This is calculated by dividing B90's market cap by their current revenue.
What is B90's PS Ratio?
PS Ratio	5.2x
Sales	€3.65m
Market Cap	€18.93m

B90 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.1x
Enterprise Value/EBITDA	-8.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does B90's PS Ratio compare to its peers?

The above table shows the PS ratio for B90 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
SPO Sportech	0.3x	n/a	UK£8.2m
NXQ Nexteq	0.5x	-10.3%	UK£44.3m
EVOK Evoke	0.1x	6.7%	UK£247.0m
SSTY Safestay	0.8x	n/a	UK£17.2m
B90 B90 Holdings	5.2x	52.4%	UK£15.8m

Price-To-Sales vs Peers: B90 is expensive based on its Price-To-Sales Ratio (5.2x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does B90's PS Ratio compare vs other companies in the GB Hospitality Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
EVOK Evoke	0.1x	6.7%	US$309.87m
TRC Revel Collective	0.06x	-3.1%	US$10.80m
NGHT Nightcap	0.1x	n/a	US$8.62m
COM Comptoir Group	0.1x	n/a	US$5.62m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: B90 is expensive based on its Price-To-Sales Ratio (5.2x) compared to the UK Hospitality industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is B90's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

B90 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	5.2x
Fair PS Ratio	1.5x

Price-To-Sales vs Fair Ratio: B90 is expensive based on its Price-To-Sales Ratio (5.2x) compared to the estimated Fair Price-To-Sales Ratio (1.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.