Dino Polska Future Growth

Future criteria checks 4/6

Dino Polska is forecast to grow earnings and revenue by 18.1% and 14.6% per annum respectively. EPS is expected to grow by 18.9% per annum. Return on equity is forecast to be 22.8% in 3 years.

Key information

18.1%

Earnings growth rate

18.9%

EPS growth rate

Consumer Retailing earnings growth	6.8%
Revenue growth rate	14.6%
Future return on equity	22.8%
Analyst coverage	Good
Last updated	12 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:0TCP - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	40,821	2,199	1,405	2,943	10
12/31/2025	35,241	1,894	1,010	2,642	11
12/31/2024	29,160	1,455	394	2,008	5
9/30/2024	28,220	1,430	544	2,001	N/A
6/30/2024	27,488	1,416	543	1,844	N/A
3/31/2024	26,793	1,430	772	1,964	N/A
12/31/2023	25,666	1,405	599	1,772	N/A
9/30/2023	24,661	1,385	635	1,802	N/A
6/30/2023	23,154	1,300	408	1,695	N/A
3/31/2023	21,492	1,211	174	1,595	N/A
12/31/2022	19,802	1,132	-192	1,253	N/A
9/30/2022	17,973	1,039	61	1,480	N/A
6/30/2022	16,092	929	-105	1,247	N/A
3/31/2022	14,456	852	-269	1,035	N/A
12/31/2021	13,362	805	-9	1,326	N/A
9/30/2021	12,262	773	-233	1,128	N/A
6/30/2021	11,451	733	-65	1,211	N/A
3/31/2021	10,666	685	-147	993	N/A
12/31/2020	10,126	644	-182	820	N/A
9/30/2020	9,485	569	46	928	N/A
6/30/2020	8,832	490	-152	679	N/A
3/31/2020	8,306	448	-15	803	N/A
12/31/2019	7,647	411	-31	799	N/A
9/30/2019	7,137	381	-187	605	N/A
6/30/2019	6,658	354	-102	689	N/A
3/31/2019	6,128	319	-143	616	N/A
12/31/2018	5,839	308	7	643	N/A
9/30/2018	5,449	282	-6	593	N/A
6/30/2018	5,126	263	N/A	583	N/A
3/31/2018	4,824	239	N/A	510	N/A
12/31/2017	4,463	214	N/A	497	N/A
9/30/2017	4,158	179	N/A	468	N/A
6/30/2017	3,854	167	N/A	401	N/A
3/31/2017	3,572	158	N/A	361	N/A
12/31/2016	3,370	151	N/A	324	N/A
12/31/2015	2,590	122	N/A	245	N/A
12/31/2014	2,108	66	N/A	188	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 0TCP's forecast earnings growth (18.1% per year) is above the savings rate (2.1%).

Earnings vs Market: 0TCP's earnings (18.1% per year) are forecast to grow faster than the UK market (14.6% per year).

High Growth Earnings: 0TCP's earnings are forecast to grow, but not significantly.

Revenue vs Market: 0TCP's revenue (14.6% per year) is forecast to grow faster than the UK market (3.5% per year).

High Growth Revenue: 0TCP's revenue (14.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 0TCP's Return on Equity is forecast to be high in 3 years time (22.8%)

Dino Polska Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Recent updates

Third quarter 2024 earnings released: EPS: zł4.47 (vs zł4.33 in 3Q 2023)

Second quarter 2024 earnings released: EPS: zł3,550 (vs zł3.69 in 2Q 2023)

Investor sentiment improves as stock rises 404%

Dino Polska S.A., Annual General Meeting, Jun 26, 2024

Investor sentiment deteriorates as stock falls 80%

First quarter 2024 earnings released: EPS: zł3.01 (vs zł2.76 in 1Q 2023)

Now 42% undervalued after recent price drop

Full year 2023 earnings released: EPS: zł14.33 (vs zł11.55 in FY 2022)

Investor sentiment deteriorates as stock falls 82%

Dino Polska S.A. to Report Q3, 2024 Results on Nov 07, 2024

Investor sentiment deteriorates as stock falls 83%

Investor sentiment deteriorates as stock falls 83%

Now 27% undervalued

Third quarter 2023 earnings released: EPS: zł4.33 (vs zł3.46 in 3Q 2022)

Investor sentiment deteriorates as stock falls 78%

Investor sentiment deteriorates as stock falls 80%

Now 38% undervalued after recent price drop

Investor sentiment deteriorates as stock falls 82%

Second quarter 2023 earnings released: EPS: zł3.69 (vs zł2.79 in 2Q 2022)

Now 29% undervalued after recent price drop

Investor sentiment deteriorates as stock falls 83%

Investor sentiment deteriorates as stock falls 83%

Investor sentiment deteriorates as stock falls 81%

Dino Polska S.A., Annual General Meeting, Jun 26, 2023

Investor sentiment deteriorates as stock falls 81%

Investor sentiment deteriorates as stock falls 80%

Now 26% undervalued after recent price drop

Investor sentiment deteriorates as stock falls 81%

Full year 2022 earnings released: EPS: zł11.55 (vs zł8.21 in FY 2021)

Now 22% undervalued

Investor sentiment improves as stock rises 387%

Now 24% undervalued after recent price drop

Investor sentiment improves as stock rises 390%

Dino Polska S.A. to Report First Half, 2023 Results on Aug 17, 2023

Now 33% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 33% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 34% undervalued after recent price drop

Investor sentiment improved over the past week

Dino Polska Appoints Insider Piotr Scigala as Management Board Member

Now 43% undervalued after recent price drop

Third quarter 2022 earnings released: EPS: zł3.46 (vs zł2.33 in 3Q 2021)

Now 47% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 60% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 55% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 52% undervalued

Investor sentiment deteriorated over the past week

Now 45% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 56% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Now 54% undervalued after recent price drop

Dino Polska S.A., Annual General Meeting, Jun 24, 2022

Investor sentiment deteriorated over the past week

Now 53% undervalued

First quarter 2022 earnings released: EPS: zł1.95 (vs zł1.48 in 1Q 2021)

Now 43% undervalued after recent price drop

Investor sentiment improved over the past week

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

Now 53% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Now 42% undervalued after recent price drop

Third quarter 2021 earnings released: EPS zł2.33 (vs zł1.92 in 3Q 2020)

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Second quarter 2021 earnings released: EPS zł2.00 (vs zł1.51 in 2Q 2020)

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

First quarter 2021 earnings released: EPS zł1.48 (vs zł1.06 in 1Q 2020)