Under Armour, Inc.

LSE:0R2I Stock Report

Market Cap: US$2.8b

Under Armour Valuation

Is 0R2I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 0R2I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 0R2I ($6.57) is trading above our estimate of future cash flow value ($3.42)

Significantly Below Future Cash Flow Value: 0R2I is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0R2I?

Key metric: As 0R2I is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0R2I. This is calculated by dividing 0R2I's market cap by their current revenue.
What is 0R2I's PS Ratio?
PS Ratio0.6x
SalesUS$4.97b
Market CapUS$2.80b

Price to Sales Ratio vs Peers

How does 0R2I's PS Ratio compare to its peers?

The above table shows the PS ratio for 0R2I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.1x
BRBY Burberry Group
1.6x5.21%UK£3.9b
MUL Mulberry Group
0.8xn/aUK£95.4m
COA Coats Group
1.4x6.97%UK£1.5b
SOS Sosandar
0.6x11.36%UK£24.5m
0R2I Under Armour
0.6x2.48%US$2.8b

Price-To-Sales vs Peers: 0R2I is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (1.1x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does 0R2I's PS Ratio compare vs other companies in the European Luxury Industry?

12 CompaniesPrice / SalesEstimated GrowthMarket Cap
0R2I 0.6xIndustry Avg. 0.9xNo. of Companies19PS00.61.21.82.43+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0R2I is good value based on its Price-To-Sales Ratio (0.6x) compared to the European Luxury industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is 0R2I's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0R2I PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.6x
Fair PS Ratio1.2x

Price-To-Sales vs Fair Ratio: 0R2I is good value based on its Price-To-Sales Ratio (0.6x) compared to the estimated Fair Price-To-Sales Ratio (1.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0R2I forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$6.75
US$6.28
-6.94%
32.43%US$12.50US$4.00n/a19
Jun ’27US$5.59
US$6.28
+12.37%
32.43%US$12.50US$4.00n/a19
May ’27US$6.30
US$7.73
+22.72%
28.19%US$13.60US$4.00n/a19
Apr ’27US$5.79
US$7.73
+33.53%
28.19%US$13.60US$4.00n/a19
Mar ’27US$7.31
US$7.73
+5.77%
28.19%US$13.60US$4.00n/a19
Feb ’27US$6.28
US$6.27
-0.18%
34.02%US$13.60US$4.00n/a19
Jan ’27US$5.03
US$6.07
+20.77%
35.30%US$13.60US$4.00n/a19
Dec ’26US$4.68
US$5.87
+25.49%
37.15%US$13.60US$4.00n/a20
Nov ’26US$4.59
US$6.14
+33.77%
33.76%US$13.80US$4.00n/a20
Oct ’26US$5.02
US$6.17
+22.85%
33.45%US$13.80US$4.00n/a20
Sep ’26US$5.03
US$6.17
+22.59%
33.84%US$13.80US$4.00n/a20
Aug ’26US$6.51
US$7.42
+14.00%
30.16%US$14.50US$4.00n/a20
Jul ’26US$7.12
US$7.57
+6.36%
29.16%US$14.50US$4.00US$6.5721
Jun ’26US$6.71
US$7.45
+10.93%
29.34%US$14.50US$4.00US$5.5920
May ’26US$5.81
US$8.25
+41.91%
30.49%US$14.50US$4.00US$6.3020
Apr ’26US$6.31
US$9.75
+54.47%
27.98%US$15.00US$4.00US$5.7920
Mar ’26US$6.78
US$9.87
+45.55%
27.79%US$15.00US$4.00US$7.3119
Feb ’26US$8.40
US$10.84
+29.07%
22.99%US$15.00US$4.00US$6.2819
Jan ’26US$8.21
US$10.85
+32.15%
24.04%US$16.00US$4.00US$5.0319
Dec ’25US$9.71
US$10.85
+11.77%
24.23%US$16.00US$4.00US$4.6819
Nov ’25US$8.52
US$8.54
+0.21%
25.91%US$14.00US$4.00US$4.5919
Oct ’25US$8.90
US$8.49
-4.61%
24.58%US$14.00US$4.00US$5.0220
Sep ’25US$7.65
US$8.44
+10.24%
24.14%US$14.00US$4.00US$5.0320
Aug ’25US$6.76
US$7.66
+13.33%
28.17%US$14.00US$4.00US$6.5120
Jul ’25US$6.47
US$8.01
+23.83%
25.62%US$14.00US$6.00US$7.1221
US$6.23
Fair Value
5.5% overvalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/06 17:01
End of Day Share Price 2026/07/02 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Under Armour, Inc. is covered by 52 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John StaszakArgus Research Company
Jonathan KompBaird
Matthew McClintockBarclays