Bang & Olufsen A/S

LSE:0MRM Stock Report

Market Cap: DKK 1.1b

Bang & Olufsen Valuation

Is 0MRM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0MRM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0MRM (DKK9.22) is trading below our estimate of fair value (DKK25.39)

Significantly Below Fair Value: 0MRM is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0MRM?

Key metric: As 0MRM is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0MRM. This is calculated by dividing 0MRM's market cap by their current revenue.
What is 0MRM's PS Ratio?
PS Ratio0.5x
SalesDKK 2.51b
Market CapDKK 1.14b

Price to Sales Ratio vs Peers

How does 0MRM's PS Ratio compare to its peers?

The above table shows the PS ratio for 0MRM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
TUNE Focusrite
1x2.5%UK£155.4m
VID Videndum
0.5x9.7%UK£161.8m
IGR IG Design Group
0.2x2.8%UK£126.2m
SRAD Stelrad Group
0.6x4.3%UK£177.0m
0MRM Bang & Olufsen
0.5x8.7%DKK 1.1b

Price-To-Sales vs Peers: 0MRM is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does 0MRM's PS Ratio compare vs other companies in the GB Consumer Durables Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
VCP Victoria
0.05x1.3%US$76.12m
NTBR Northern Bear
0.1x5.8%US$9.69m
No more companies available in this PS range
0MRM 0.5xIndustry Avg. 0.7xNo. of Companies4PS00.61.21.82.43+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0MRM is good value based on its Price-To-Sales Ratio (0.5x) compared to the UK Consumer Durables industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 0MRM's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0MRM PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 0MRM's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0MRM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 9.22
DKK 12.50
+35.6%
4.0%DKK 13.00DKK 12.00n/a2
Dec ’25DKK 9.25
DKK 12.50
+35.1%
4.0%DKK 13.00DKK 12.00n/a2
Nov ’25DKK 9.09
DKK 12.50
+37.5%
4.0%DKK 13.00DKK 12.00n/a2
Oct ’25DKK 9.06
DKK 12.50
+38.0%
4.0%DKK 13.00DKK 12.00n/a2
Sep ’25DKK 8.68
DKK 12.50
+44.0%
4.0%DKK 13.00DKK 12.00n/a2
Aug ’25n/a
DKK 12.50
0%
4.0%DKK 13.00DKK 12.00n/a2
Jul ’25DKK 10.06
DKK 11.50
+14.3%
13.0%DKK 13.00DKK 10.00n/a2
Jun ’25n/a
DKK 11.50
0%
13.0%DKK 13.00DKK 10.00n/a2
May ’25DKK 9.43
DKK 11.50
+22.0%
13.0%DKK 13.00DKK 10.00n/a2
Apr ’25DKK 9.35
DKK 12.25
+31.0%
6.1%DKK 13.00DKK 11.50n/a2
Mar ’25DKK 9.40
DKK 13.25
+41.0%
13.2%DKK 15.00DKK 11.50n/a2
Feb ’25DKK 9.62
DKK 13.25
+37.7%
13.2%DKK 15.00DKK 11.50n/a2
Jan ’25DKK 9.68
DKK 13.50
+39.5%
11.1%DKK 15.00DKK 12.00n/a2
Dec ’24DKK 9.66
DKK 13.50
+39.8%
11.1%DKK 15.00DKK 12.00DKK 9.252
Nov ’24DKK 8.80
DKK 13.50
+53.4%
11.1%DKK 15.00DKK 12.00DKK 9.092
Oct ’24DKK 8.63
DKK 13.50
+56.4%
11.1%DKK 15.00DKK 12.00DKK 9.062
Sep ’24DKK 9.05
DKK 13.50
+49.2%
11.1%DKK 15.00DKK 12.00DKK 8.682
Aug ’24DKK 10.31
DKK 13.50
+30.9%
11.1%DKK 15.00DKK 12.00n/a2
Jul ’24DKK 10.60
DKK 13.50
+27.4%
11.1%DKK 15.00DKK 12.00DKK 10.062
Jun ’24DKK 11.48
DKK 13.50
+17.6%
11.1%DKK 15.00DKK 12.00n/a2
May ’24DKK 9.49
DKK 13.50
+42.3%
11.1%DKK 15.00DKK 12.00DKK 9.432
Apr ’24DKK 9.73
DKK 13.50
+38.7%
11.1%DKK 15.00DKK 12.00DKK 9.352
Mar ’24DKK 12.82
DKK 13.75
+7.3%
9.1%DKK 15.00DKK 12.50DKK 9.402
Feb ’24DKK 11.94
DKK 13.75
+15.2%
9.1%DKK 15.00DKK 12.50DKK 9.622
Jan ’24DKK 8.45
DKK 10.50
+24.3%
4.8%DKK 11.00DKK 10.00DKK 9.682
Dec ’23DKK 9.96
DKK 10.50
+5.5%
4.8%DKK 11.00DKK 10.00DKK 9.662

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 09:14
End of Day Share Price 2024/12/17 00:00
Earnings2024/08/31
Annual Earnings2024/05/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bang & Olufsen A/S is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Niels Granholm-LethCarnegie Investment Bank AB
Poul JessenDanske Bank
Klaus MadsenHandelsbanken Capital Markets