Aker Carbon Capture ASA

LSE:0ZCB Stock Report

Market Cap: NOK 3.7b

Aker Carbon Capture Valuation

Is 0ZCB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0ZCB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0ZCB (NOK6.07) is trading below our estimate of fair value (NOK22.63)

Significantly Below Fair Value: 0ZCB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0ZCB?

Key metric: As 0ZCB is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0ZCB. This is calculated by dividing 0ZCB's market cap by their current revenue.
What is 0ZCB's PS Ratio?
PS Ratio2.3x
SalesNOK 1.60b
Market CapNOK 3.69b

Price to Sales Ratio vs Peers

How does 0ZCB's PS Ratio compare to its peers?

The above table shows the PS ratio for 0ZCB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
RWI Renewi
0.5x5.1%UK£642.9m
WATR Water Intelligence
1.1x12.2%UK£73.8m
MTO Mitie Group
0.3x4.7%UK£1.4b
REAT REACT Group
1x11.5%UK£20.4m
0ZCB Aker Carbon Capture
2.3x18.3%NOK 3.7b

Price-To-Sales vs Peers: 0ZCB is expensive based on its Price-To-Sales Ratio (2.3x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 0ZCB's PS Ratio compare vs other companies in the GB Commercial Services Industry?

1 CompanyPrice / SalesEstimated GrowthMarket Cap
CPP CPPGroup
0.05x-3.4%US$12.77m
No more companies available in this PS range
0ZCB 2.3xIndustry Avg. 1.0xNo. of Companies5PS00.61.21.82.43+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0ZCB is expensive based on its Price-To-Sales Ratio (2.3x) compared to the UK Commercial Services industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is 0ZCB's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0ZCB PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.3x
Fair PS Ratio0.8x

Price-To-Sales vs Fair Ratio: 0ZCB is expensive based on its Price-To-Sales Ratio (2.3x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0ZCB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 6.07
NOK 12.29
+102.3%
35.9%NOK 20.00NOK 7.20n/a7
Jan ’26NOK 6.33
NOK 12.29
+94.0%
35.9%NOK 20.00NOK 7.20n/a7
Dec ’25NOK 5.91
NOK 12.29
+107.7%
35.9%NOK 20.00NOK 7.20n/a7
Nov ’25NOK 5.92
NOK 12.29
+107.7%
35.9%NOK 20.00NOK 7.20n/a7
Oct ’25NOK 6.20
NOK 12.00
+93.7%
35.0%NOK 20.00NOK 7.20n/a8
Sep ’25NOK 6.14
NOK 12.00
+95.6%
35.0%NOK 20.00NOK 7.20n/a8
Aug ’25NOK 6.43
NOK 12.00
+86.8%
35.0%NOK 20.00NOK 7.20n/a8
Jul ’25NOK 6.67
NOK 12.11
+81.6%
32.8%NOK 20.00NOK 7.20n/a9
Jun ’25NOK 7.44
NOK 12.11
+62.8%
32.8%NOK 20.00NOK 7.20n/a9
May ’25NOK 7.02
NOK 12.11
+72.6%
32.8%NOK 20.00NOK 7.20n/a9
Apr ’25NOK 5.67
NOK 13.52
+138.3%
30.7%NOK 20.00NOK 7.00n/a10
Mar ’25NOK 7.97
NOK 14.78
+85.4%
23.4%NOK 20.00NOK 7.00n/a9
Feb ’25NOK 10.41
NOK 14.78
+42.0%
23.4%NOK 20.00NOK 7.00n/a9
Jan ’25NOK 13.52
NOK 14.78
+9.3%
23.4%NOK 20.00NOK 7.00NOK 6.339
Dec ’24NOK 10.09
NOK 14.78
+46.4%
23.4%NOK 20.00NOK 7.00NOK 5.919
Nov ’24NOK 10.68
NOK 15.22
+42.5%
25.1%NOK 20.00NOK 7.00NOK 5.929
Oct ’24NOK 11.26
NOK 17.33
+53.9%
21.2%NOK 22.00NOK 10.00NOK 6.209
Sep ’24NOK 11.78
NOK 17.33
+47.1%
21.2%NOK 22.00NOK 10.00NOK 6.149
Aug ’24NOK 15.37
NOK 17.33
+12.8%
21.2%NOK 22.00NOK 10.00NOK 6.439
Jul ’24NOK 14.04
NOK 18.55
+32.1%
28.0%NOK 30.00NOK 10.00NOK 6.6710
Jun ’24NOK 12.47
NOK 18.39
+47.5%
29.7%NOK 30.00NOK 10.00NOK 7.449
May ’24NOK 10.88
NOK 19.17
+76.2%
30.4%NOK 30.00NOK 10.00NOK 7.029
Apr ’24NOK 14.78
NOK 20.28
+37.2%
30.9%NOK 30.00NOK 10.00NOK 5.679
Mar ’24NOK 15.34
NOK 21.50
+40.1%
25.6%NOK 30.00NOK 13.00NOK 7.978
Feb ’24NOK 14.98
NOK 21.75
+45.2%
26.1%NOK 30.00NOK 13.00NOK 10.418
Jan ’24NOK 11.57
NOK 21.75
+87.9%
26.1%NOK 30.00NOK 13.00NOK 13.528

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 18:48
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Aker Carbon Capture ASA is covered by 15 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James CarmichaelBerenberg
James WinchesterBofA Global Research
Chr. Frederik LundeCarnegie Investment Bank AB