ISS Future Growth

Future criteria checks 3/6

ISS is forecast to grow earnings and revenue by 14.3% and 3.6% per annum respectively. EPS is expected to grow by 12.4% per annum. Return on equity is forecast to be 26.1% in 3 years.

Key information

14.3%

Earnings growth rate

12.4%

EPS growth rate

Commercial Services earnings growth	15.4%
Revenue growth rate	3.6%
Future return on equity	26.1%
Analyst coverage	Good
Last updated	18 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:0QRS - Analysts future estimates and past financials data (DKK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	89,139	3,075	2,516	4,242	10
12/31/2025	85,766	2,850	2,609	4,362	11
12/31/2024	82,172	2,510	1,827	3,175	11
6/30/2024	81,026	2,095	2,729	3,381	N/A
3/31/2024	79,854	2,013	2,701	3,387	N/A
12/31/2023	78,681	1,931	2,673	3,392	N/A
9/30/2023	76,294	2,683	1,774	2,525	N/A
6/30/2023	75,231	2,047	874	1,657	N/A
3/31/2023	74,535	2,042	1,699	2,495	N/A
12/31/2022	73,838	2,037	2,524	3,333	N/A
9/30/2022	73,626	1,600	2,099	2,857	N/A
6/30/2022	73,413	1,162	1,674	2,380	N/A
3/31/2022	72,388	838	2,134	2,801	N/A
12/31/2021	71,363	514	2,593	3,221	N/A
9/30/2021	70,764	-1,029	2,468	3,103	N/A
6/30/2021	70,164	-2,572	2,342	2,984	N/A
3/31/2021	70,458	-3,901	635	1,312	N/A
12/31/2020	70,752	-5,230	-1,073	-361	N/A
9/30/2020	73,023	-3,566	342	1,185	N/A
6/30/2020	75,293	-1,903	1,756	2,730	N/A
3/31/2020	76,496	-385	1,344	2,397	N/A
12/31/2019	77,698	1,132	931	2,064	N/A
9/30/2019	75,645	1,519	2,564	3,697	N/A
6/30/2019	75,380	1,724	1,354	2,458	N/A
3/31/2019	73,232	1,264	2,367	3,465	N/A
12/31/2018	73,592	1,213	2,295	3,347	N/A
9/30/2018	70,071	1,062	1,651	2,693	N/A
6/30/2018	70,207	1,197	2,075	3,107	N/A
3/31/2018	79,833	1,838	N/A	3,368	N/A
12/31/2017	73,577	2,125	N/A	3,613	N/A
9/30/2017	79,629	2,225	N/A	3,435	N/A
6/30/2017	79,296	2,235	N/A	3,238	N/A
3/31/2017	78,978	2,283	N/A	3,680	N/A
12/31/2016	78,658	2,224	N/A	3,690	N/A
9/30/2016	78,809	2,390	N/A	3,610	N/A
6/30/2016	79,053	2,334	N/A	3,576	N/A
3/31/2016	79,491	2,313	N/A	3,617	N/A
12/31/2015	79,579	2,211	N/A	3,706	N/A
9/30/2015	78,091	1,511	N/A	3,344	N/A
6/30/2015	76,813	1,440	N/A	3,194	N/A
3/31/2015	75,004	1,341	N/A	2,753	N/A
12/31/2014	74,105	1,011	N/A	2,395	N/A
9/30/2014	74,732	479	N/A	2,563	N/A
6/30/2014	75,465	-184	N/A	2,761	N/A
3/31/2014	77,165	-503	N/A	3,138	N/A
12/31/2013	78,459	-399	N/A	3,715	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 0QRS's forecast earnings growth (14.3% per year) is above the savings rate (2.1%).

Earnings vs Market: 0QRS's earnings (14.3% per year) are forecast to grow slower than the UK market (14.8% per year).

High Growth Earnings: 0QRS's earnings are forecast to grow, but not significantly.

Revenue vs Market: 0QRS's revenue (3.6% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: 0QRS's revenue (3.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 0QRS's Return on Equity is forecast to be high in 3 years time (26.1%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/19 14:47
End of Day Share Price	2024/12/18 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

ISS A/S is covered by 24 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Michael Vitfell-Rasmussen	ABG Sundal Collier
Paul Daniel Checketts	Barclays
Andrew Grobler	BNP Paribas Exane

ISS Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

ISS A/S Revises Earnings Guidance for the Year 2023

Iss A/S Revises Earnings Guidance for the Year 2022

ISS A/S Revises Earnings Guidance for the Year 2022

Recent updates

ISS A/S Announces Board Changes

New major risk - Market cap size

First half 2024 earnings released: EPS: kr.5.11 (vs kr.4.16 in 1H 2023)

ISS A/S Announces Resignation of Nada Elboayadi as Board Member

ISS A/S Appoints Mads Holm as Member of the Executive Group Management Board, Effective 3 June 2024

ISS A/S Approves Election of Henriette Hallberg Thygesen as New Member of the Board of Director

Upcoming dividend of kr.2.30 per share

Dividend increased to kr.2.30

ISS A/S Proposes Dividend for the Year 2023

ISS A/S Proposes Dividend for the Year 2023

Full year 2023 earnings released: EPS: kr.10.38 (vs kr.10.43 in FY 2022)

ISS A/S (CPSE:ISS) announces an Equity Buyback for 18,000,000 shares, for DKK 1,000 million.

ISS A/S Appoints Mads Holm as New Group Chief Financial Officer, Effective No Later Than 1 August 2024

ISS A/S Announces Change of Board of Directors

ISS A/S to Report First Half, 2024 Results on Aug 13, 2024

ISS A/S to Report Fiscal Year 2023 Results on Feb 22, 2024

Key Executive recently bought kr.399k worth of stock

Investor sentiment improves as stock rises 17%

ISS A/S Revises Earnings Guidance for the Year 2023

Gloria Diana Glang Steps Down as a Member of the Board of Directors of ISS A/S, Effective End of August 2023

Investor sentiment deteriorates as stock falls 16%

First half 2023 earnings released

New major risk - Financial position

Key Executive recently bought kr.1.3m worth of stock

ISS A/S Announces Resignation of Kasper Fangel as Group CFO, Effective 1 September 2023

Key Executive recently bought kr.1.3m worth of stock

High number of new directors

Upcoming dividend of kr.2.10 per share at 1.5% yield

Key Executive recently bought kr.300k worth of stock

Key Executive recently bought kr.1.3m worth of stock

Deputy Chair recently bought kr.313k worth of stock

Full year 2022 earnings released: EPS: kr.10.43 (vs kr.2.78 in FY 2021)

High number of new directors

ISS A/S to Report First Half, 2023 Results on Aug 10, 2023

ISS A/S, Annual General Meeting, Apr 13, 2023

Iss A/S Revises Earnings Guidance for the Year 2022

ISS A/S (CPSE:ISS) acquired Livit FM Services AG from Livit AG.

ISS A/S Revises Earnings Guidance for the Year 2022

First half 2022 earnings released

High number of new directors

High number of new directors

High number of new directors

ISS A/S Announces Resignation of Valerie Beaulieu from the Board of Directors

ISS A/S Announces Resignation of Valerie Beaulieu from the Board of Directors

ISS A/S Announces the Resignation of Joseph Nazareth as an Employee Elected Member of the Board of Directors of as of July 1, 2022

High number of new directors

ISS A/S Elects Lars Petersson as New Member of the Board of Directors

Investor sentiment improved over the past week

Full year 2021 earnings: Revenues exceed analyst expectations

First half 2021 earnings released: EPS kr.0.46 (vs kr.13.78 loss in 1H 2020)

Independent Director has left the company

Independent Chairman of the Board Charles Allen has left the company

ISS A/S Announces Board Resignations

New 90-day high: kr.121

Iss and Barclays Extends Successful Global Facilities Partnership

Full year 2020 earnings released

Revenue misses expectations

ISS A/S Appoints Kasper Fangel as Group CFO

ISS Announces Executive Changes

New 90-day high: kr.121

New 90-day high: kr.108

ISS A/S to Report First Half, 2021 Results on Aug 11, 2021

An undisclosed buyer acquired an unknown minority stake in ISS A/S (CPSE:ISS) from Longview Partners LLP.

ISS A/S Announces Lord Charles Allen, Chairman of the Board of Directors, Does Not Intend to Seek Re-Election At the Annual General Meeting in April 2021

New 90-day low: kr.92.82

New 90-day low - kr.96.70

Earnings released

Longview Partners LLP acquired additional unknown minority stake in ISS A/S (CPSE:ISS).

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity