Rejlers Valuation

Is 0JH0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0JH0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0JH0 (SEK139.6) is trading below our estimate of fair value (SEK454.67)

Significantly Below Fair Value: 0JH0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0JH0?

Key metric: As 0JH0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0JH0. This is calculated by dividing 0JH0's market cap by their current earnings.
What is 0JH0's PE Ratio?
PE Ratio15.1x
EarningsSEK 211.00m
Market CapSEK 3.19b

Price to Earnings Ratio vs Peers

How does 0JH0's PE Ratio compare to its peers?

The above table shows the PE ratio for 0JH0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.2x
SAG Science Group
33.7x18.3%UK£203.4m
GTLY Gateley (Holdings)
18.4x16.7%UK£185.7m
KEYS Keystone Law Group
23.1x4.5%UK£181.3m
DWF DWF Group
25.4x47.9%UK£316.4m
0JH0 Rejlers
15.1x13.6%SEK 3.2b

Price-To-Earnings vs Peers: 0JH0 is good value based on its Price-To-Earnings Ratio (15.1x) compared to the peer average (25.1x).


Price to Earnings Ratio vs Industry

How does 0JH0's PE Ratio compare vs other companies in the GB Professional Services Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
IBPO iEnergizer
1.7xn/aUS$140.06m
TEK Tekcapital
1.6xn/aUS$21.76m
No more companies available in this PE range
0JH0 15.1xIndustry Avg. 23.8xNo. of Companies4PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0JH0 is good value based on its Price-To-Earnings Ratio (15.1x) compared to the UK Professional Services industry average (23.8x).


Price to Earnings Ratio vs Fair Ratio

What is 0JH0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0JH0 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 0JH0's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0JH0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 139.60
SEK 190.00
+36.1%
2.6%SEK 195.00SEK 185.00n/a2
Dec ’25SEK 141.20
SEK 190.00
+34.6%
2.6%SEK 195.00SEK 185.00n/a2
Nov ’25SEK 154.40
SEK 187.50
+21.4%
4.0%SEK 195.00SEK 180.00n/a2
Oct ’25SEK 152.20
SEK 187.50
+23.2%
4.0%SEK 195.00SEK 180.00n/a2
Sep ’25SEK 165.00
SEK 187.50
+13.6%
4.0%SEK 195.00SEK 180.00n/a2
Aug ’25SEK 157.80
SEK 187.50
+18.8%
4.0%SEK 195.00SEK 180.00n/a2
Jul ’25SEK 153.80
SEK 178.50
+16.1%
9.2%SEK 195.00SEK 162.00n/a2
Jun ’25SEK 155.40
SEK 178.50
+14.9%
9.2%SEK 195.00SEK 162.00n/a2
May ’25SEK 140.80
SEK 178.50
+26.8%
9.2%SEK 195.00SEK 162.00n/a2
Apr ’25SEK 143.50
SEK 178.50
+24.4%
9.2%SEK 195.00SEK 162.00n/a2
Mar ’25SEK 142.00
SEK 178.50
+25.7%
9.2%SEK 195.00SEK 162.00n/a2
Feb ’25SEK 123.49
SEK 178.50
+44.5%
9.2%SEK 195.00SEK 162.00n/a2
Jan ’25SEK 122.99
SEK 178.50
+45.1%
9.2%SEK 195.00SEK 162.00n/a2
Dec ’24SEK 114.01
SEK 178.50
+56.6%
9.2%SEK 195.00SEK 162.00SEK 141.202
Nov ’24SEK 119.00
SEK 187.50
+57.6%
4.0%SEK 195.00SEK 180.00SEK 154.402
Oct ’24SEK 116.50
SEK 195.00
+67.4%
7.7%SEK 210.00SEK 180.00SEK 152.202
Sep ’24SEK 119.50
SEK 195.00
+63.2%
7.7%SEK 210.00SEK 180.00SEK 165.002
Aug ’24SEK 136.00
SEK 195.00
+43.4%
7.7%SEK 210.00SEK 180.00SEK 157.802
Jul ’24SEK 142.52
SEK 195.00
+36.8%
7.7%SEK 210.00SEK 180.00SEK 153.802
Jun ’24SEK 149.50
SEK 195.00
+30.4%
7.7%SEK 210.00SEK 180.00SEK 155.402
May ’24SEK 159.00
SEK 190.00
+19.5%
5.3%SEK 200.00SEK 180.00SEK 140.802
Apr ’24SEK 163.80
SEK 190.00
+16.0%
5.3%SEK 200.00SEK 180.00SEK 143.502
Mar ’24SEK 158.00
SEK 190.00
+20.3%
5.3%SEK 200.00SEK 180.00SEK 142.002
Feb ’24SEK 157.80
SEK 178.50
+13.1%
12.0%SEK 200.00SEK 157.00SEK 123.492
Jan ’24SEK 136.60
SEK 178.50
+30.7%
12.0%SEK 200.00SEK 157.00SEK 122.992
Dec ’23SEK 130.00
SEK 178.50
+37.3%
12.0%SEK 200.00SEK 157.00SEK 114.012

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/25 08:51
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rejlers AB (publ) is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Johan RibenABG Sundal Collier Sponsored
Lars TopholmCarnegie Investment Bank AB
Johan DahlDanske Bank