Afry Valuation

Q: What is the Fair Price of AFRYS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AFRYS (SEK172.05) is trading below our estimate of [[fair value]] (SEK383.51)

Is AFRYS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AFRYS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AFRYS (SEK172.05) is trading below our estimate of fair value (SEK383.51)

Significantly Below Fair Value: AFRYS is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AFRYS?

Key metric: As AFRYS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AFRYS. This is calculated by dividing AFRYS's market cap by their current earnings.
What is AFRYS's PE Ratio?
PE Ratio	18.4x
Earnings	SEK 1.20b
Market Cap	SEK 22.06b

AFRYS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	12.2x
PEG Ratio	1x

Price to Earnings Ratio vs Peers

How does AFRYS's PE Ratio compare to its peers?

The above table shows the PE ratio for AFRYS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	29.8x
DATA GlobalData	49.8x	27.7%	UK£1.6b
ITRK Intertek Group	23.5x	10.2%	UK£7.3b
ELIX Elixirr International	20.5x	15.2%	UK£377.3m
DWF DWF Group	25.4x	47.9%	UK£316.4m
AFRYS Afry	18.4x	19.4%	SEK 22.1b

Price-To-Earnings vs Peers: AFRYS is good value based on its Price-To-Earnings Ratio (18.4x) compared to the peer average (34x).

Price to Earnings Ratio vs Industry

How does AFRYS's PE Ratio compare vs other companies in the GB Professional Services Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
IBPO iEnergizer	1.7x	n/a	US$140.06m
TEK Tekcapital	1.5x	n/a	US$20.74m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: AFRYS is good value based on its Price-To-Earnings Ratio (18.4x) compared to the UK Professional Services industry average (18.8x).

Price to Earnings Ratio vs Fair Ratio

What is AFRYS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AFRYS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AFRYS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.