NCC is forecast to grow earnings and revenue by 48.7% and 4.9% per annum respectively. EPS is expected to grow by 48.8% per annum. Return on equity is forecast to be 18.9% in 3 years.
Key information
48.7%
Earnings growth rate
48.79%
EPS growth rate
Construction earnings growth
8.2%
Revenue growth rate
4.9%
Future return on equity
18.93%
Analyst coverage
Low
Last updated
01 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
LSE:0OFO - Analysts future estimates and past financials data (SEK Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
62,005
1,923
1,856
3,157
3
12/31/2027
59,962
1,679
1,575
2,769
5
12/31/2026
56,952
1,553
2,078
2,710
5
3/31/2026
54,290
92
925
1,801
N/A
12/31/2025
55,717
142
1,064
1,912
N/A
9/30/2025
60,110
1,585
4,074
4,914
N/A
6/30/2025
60,221
1,523
3,605
4,317
N/A
3/31/2025
61,125
1,528
3,415
4,088
N/A
12/31/2024
61,609
1,571
3,873
4,638
N/A
9/30/2024
56,878
1,243
-19
720
N/A
6/30/2024
56,622
1,392
754
1,527
N/A
3/31/2024
56,029
1,327
-100
808
N/A
12/31/2023
56,932
1,573
-95
807
N/A
9/30/2023
57,359
1,589
-91
1,094
N/A
6/30/2023
57,404
1,393
8
1,244
N/A
3/31/2023
56,551
1,369
-286
833
N/A
12/31/2022
54,198
1,069
-707
265
N/A
9/30/2022
54,178
1,198
-1,026
-416
N/A
6/30/2022
54,642
1,479
-242
292
N/A
3/31/2022
53,385
1,485
527
1,140
N/A
12/31/2021
53,414
1,508
1,492
2,260
N/A
9/30/2021
52,321
1,391
1,751
2,570
N/A
6/30/2021
50,610
1,173
316
1,226
N/A
3/31/2021
52,296
1,219
525
1,308
N/A
12/31/2020
53,922
1,259
946
1,569
N/A
9/30/2020
57,256
1,261
3,753
4,321
N/A
6/30/2020
58,387
1,228
2,987
3,562
N/A
3/31/2020
58,566
1,101
2,473
3,163
N/A
12/31/2019
58,234
873
N/A
2,214
N/A
9/30/2019
57,828
610
N/A
545
N/A
6/30/2019
58,146
-803
N/A
805
N/A
3/31/2019
57,886
-774
N/A
263
N/A
12/31/2018
57,346
-756
N/A
-375
N/A
9/30/2018
55,786
-920
N/A
-954
N/A
6/30/2018
54,592
319
N/A
144
N/A
3/31/2018
53,587
383
N/A
-294
N/A
12/31/2017
54,441
872
N/A
2,158
N/A
9/30/2017
54,687
1,410
N/A
3,445
N/A
6/30/2017
55,184
1,511
N/A
2,723
N/A
3/31/2017
55,485
1,545
N/A
4,047
N/A
12/31/2016
52,934
1,113
N/A
1,170
N/A
9/30/2016
52,683
1,094
N/A
2,957
N/A
6/30/2016
52,431
1,283
N/A
4,160
N/A
3/31/2016
52,002
1,271
N/A
3,880
N/A
12/31/2015
53,116
1,315
N/A
4,061
N/A
9/30/2015
55,609
1,678
N/A
3,108
N/A
6/30/2015
57,084
1,803
N/A
1,504
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 0OFO's forecast earnings growth (48.7% per year) is above the savings rate (3.4%).
Earnings vs Market: 0OFO's earnings (48.7% per year) are forecast to grow faster than the UK market (11.5% per year).
High Growth Earnings: 0OFO's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 0OFO's revenue (4.9% per year) is forecast to grow faster than the UK market (4.6% per year).
High Growth Revenue: 0OFO's revenue (4.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 0OFO's Return on Equity is forecast to be low in 3 years time (18.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/17 11:27
End of Day Share Price
2026/03/20 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
NCC AB (publ) is covered by 9 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.