Knorr-Bremse Valuation
Is 0KBI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0KBI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0KBI (€72.61) is trading below our estimate of fair value (€115.87)
Significantly Below Fair Value: 0KBI is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0KBI?
Key metric: As 0KBI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0KBI's PE Ratio? | |
|---|---|
| PE Ratio | 19.5x |
| Earnings | €599.93m |
| Market Cap | €11.71b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.6x |
| Enterprise Value/EBITDA | 11.2x |
| PEG Ratio | 1.8x |
Price to Earnings Ratio vs Peers
How does 0KBI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 19.1x | ||
WEIR Weir Group | 25.3x | 19.0% | UK£5.6b |
SOM Somero Enterprises | 8.7x | n/a | UK£163.6m |
SPX Spirax Group | 25.1x | 9.0% | UK£4.8b |
IMI IMI | 17.3x | 12.0% | UK£4.4b |
0KBI Knorr-Bremse | 19.5x | 10.8% | €11.7b |
Price-To-Earnings vs Peers: 0KBI is expensive based on its Price-To-Earnings Ratio (19.5x) compared to the peer average (19.1x).
Price to Earnings Ratio vs Industry
How does 0KBI's PE Ratio compare vs other companies in the European Machinery Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0KBI is expensive based on its Price-To-Earnings Ratio (19.5x) compared to the European Machinery industry average (17.5x).
Price to Earnings Ratio vs Fair Ratio
What is 0KBI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 19.5x |
| Fair PE Ratio | 22.3x |
Price-To-Earnings vs Fair Ratio: 0KBI is good value based on its Price-To-Earnings Ratio (19.5x) compared to the estimated Fair Price-To-Earnings Ratio (22.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €72.61 | €76.91 +5.9% | 14.0% | €90.00 | €55.00 | n/a | 15 |
| Nov ’25 | €74.47 | €77.27 +3.8% | 14.1% | €91.50 | €55.00 | n/a | 15 |
| Oct ’25 | €79.20 | €75.97 -4.1% | 14.3% | €90.00 | €50.00 | n/a | 15 |
| Sep ’25 | €74.29 | €74.97 +0.9% | 14.1% | €88.00 | €50.00 | n/a | 16 |
| Aug ’25 | €72.99 | €74.78 +2.4% | 13.8% | €87.00 | €50.00 | n/a | 16 |
| Jul ’25 | €71.17 | €73.84 +3.8% | 13.6% | €87.00 | €50.00 | n/a | 16 |
| Jun ’25 | €71.58 | €73.84 +3.2% | 13.6% | €87.00 | €50.00 | n/a | 16 |
| May ’25 | €69.55 | €71.00 +2.1% | 13.2% | €86.00 | €48.00 | n/a | 16 |
| Apr ’25 | €70.72 | €68.00 -3.8% | 12.4% | €79.00 | €46.00 | n/a | 16 |
| Mar ’25 | €65.77 | €68.00 +3.4% | 12.4% | €79.00 | €46.00 | n/a | 16 |
| Feb ’25 | €58.17 | €66.00 +13.5% | 13.5% | €79.00 | €45.00 | n/a | 16 |
| Jan ’25 | €58.93 | €65.31 +10.8% | 14.7% | €79.00 | €45.00 | n/a | 16 |
| Dec ’24 | €57.93 | €65.31 +12.7% | 14.7% | €79.00 | €45.00 | n/a | 16 |
| Nov ’24 | €52.55 | €65.81 +25.2% | 14.6% | €79.00 | €45.00 | €74.47 | 16 |
| Oct ’24 | €60.30 | €67.25 +11.5% | 13.4% | €79.00 | €45.00 | €79.20 | 16 |
| Sep ’24 | €63.25 | €68.56 +8.4% | 10.2% | €79.00 | €55.00 | €74.29 | 16 |
| Aug ’24 | €63.34 | €68.38 +8.0% | 9.8% | €78.00 | €55.00 | €72.99 | 16 |
| Jul ’24 | €70.00 | €68.31 -2.4% | 7.9% | €78.00 | €60.00 | €71.17 | 16 |
| Jun ’24 | €64.16 | €68.06 +6.1% | 7.4% | €75.00 | €60.00 | €71.58 | 16 |
| May ’24 | €63.28 | €66.27 +4.7% | 7.5% | €75.00 | €60.00 | €69.55 | 15 |
| Apr ’24 | €61.19 | €69.07 +12.9% | 15.8% | €105.00 | €60.00 | €70.72 | 15 |
| Mar ’24 | €65.71 | €68.36 +4.0% | 17.8% | €105.00 | €53.00 | €65.77 | 14 |
| Feb ’24 | €60.71 | €64.73 +6.6% | 19.5% | €105.00 | €51.00 | €58.17 | 15 |
| Jan ’24 | €51.33 | €64.00 +24.7% | 19.6% | €105.00 | €51.00 | €58.93 | 15 |
| Dec ’23 | €54.80 | €64.40 +17.5% | 19.8% | €105.00 | €51.00 | €57.93 | 15 |
| Nov ’23 | €47.34 | €64.43 +36.1% | 20.8% | €105.00 | €49.00 | €52.55 | 14 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Chargeurs
€240.2m
Operates as a manufacturing and services company in France, Europe, the Americas, Asia, and internationally.
0E1Y
€10.13
7D
-0.1%
1Y
13.8%
IMI
UK£4.4b
An engineering company, engages in the design, manufacturing, and servicing of engineering products in the United Kingdom, Germany, rest of Europe, the United States, rest of the Americas, China, rest of the Asia Pacific, the Middle East, and Africa.
IMI
UK£17.20
7D
-2.4%
1Y
9.8%
DCC
UK£5.3b
Engages in the sales, marketing, and distribution of carbon energy solutions worldwide.
DCCL
UK£53.75
7D
8.5%
1Y
2.0%