Rosenbauer International AG

LSE:0FRW Stock Report

Market Cap: €241.4m

Rosenbauer International Valuation

Is 0FRW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0FRW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0FRW (€35.5) is trading above our estimate of fair value (€33.41)

Significantly Below Fair Value: 0FRW is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0FRW?

Key metric: As 0FRW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0FRW. This is calculated by dividing 0FRW's market cap by their current earnings.
What is 0FRW's PE Ratio?
PE Ratio32.6x
Earnings€7.42m
Market Cap€241.40m

Price to Earnings Ratio vs Peers

How does 0FRW's PE Ratio compare to its peers?

The above table shows the PE ratio for 0FRW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.7x
SOM Somero Enterprises
7.8xn/aUK£148.3m
MPAC Mpac Group
23.9x20.0%UK£148.1m
PRV Porvair
19.6x6.1%UK£301.8m
AVG Avingtrans
35.7x38.0%UK£130.7m
0FRW Rosenbauer International
32.6x62.6%€241.4m

Price-To-Earnings vs Peers: 0FRW is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the peer average (21.7x).


Price to Earnings Ratio vs Industry

How does 0FRW's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0FRW 32.6xIndustry Avg. 17.6xNo. of Companies29PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0FRW is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the European Machinery industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is 0FRW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0FRW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 0FRW's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0FRW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€45.00
0%
7.9%€50.00€42.00n/a3
Nov ’25n/a
€42.50
0%
1.2%€43.00€42.00n/a2
Oct ’25€34.80
€42.50
+22.1%
1.2%€43.00€42.00n/a2
Sep ’25€40.30
€42.50
+5.5%
1.2%€43.00€42.00n/a2
Aug ’25n/a
€42.50
0%
1.2%€43.00€42.00n/a2
Jul ’25€36.30
€39.00
+7.4%
7.7%€42.00€36.00n/a2
Jun ’25n/a
€39.00
0%
7.7%€42.00€36.00n/a2
May ’25€29.90
€39.00
+30.4%
7.7%€42.00€36.00n/a2
Apr ’25€27.80
€39.00
+40.3%
7.7%€42.00€36.00n/a2
Mar ’25€29.30
€39.00
+33.1%
7.7%€42.00€36.00n/a2
Feb ’25€30.00
€39.00
+30.0%
7.7%€42.00€36.00n/a2
Jan ’25n/a
€39.00
0%
7.7%€42.00€36.00n/a2
Dec ’24n/a
€39.00
0%
7.7%€42.00€36.00n/a2
Nov ’24n/a
€39.00
0%
7.7%€42.00€36.00n/a2
Jun ’24n/a
€44.67
0%
15.2%€54.00€38.00n/a3
May ’24n/a
€44.67
0%
15.2%€54.00€38.00€29.903
Apr ’24n/a
€44.67
0%
15.2%€54.00€38.00€27.803
Mar ’24€34.00
€44.67
+31.4%
15.2%€54.00€38.00€29.303
Feb ’24€32.40
€44.67
+37.9%
15.2%€54.00€38.00€30.003
Jan ’24n/a
€44.67
0%
15.2%€54.00€38.00n/a3
Dec ’23€33.30
€44.67
+34.1%
15.2%€54.00€38.00n/a3
Nov ’23€33.70
€45.00
+33.5%
14.4%€54.00€39.00n/a3

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies