RATIONAL Aktiengesellschaft

LSE:0FRJ Stock Report

Market Cap: €10.0b

RATIONAL Valuation

Is 0FRJ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0FRJ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0FRJ (€893) is trading above our estimate of fair value (€588.52)

Significantly Below Fair Value: 0FRJ is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0FRJ?

Key metric: As 0FRJ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0FRJ. This is calculated by dividing 0FRJ's market cap by their current earnings.
What is 0FRJ's PE Ratio?
PE Ratio42.5x
Earnings€236.05m
Market Cap€10.04b

Price to Earnings Ratio vs Peers

How does 0FRJ's PE Ratio compare to its peers?

The above table shows the PE ratio for 0FRJ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.6x
WEIR Weir Group
25.7x18.4%UK£5.7b
SPX Spirax Group
27.5x9.0%UK£5.3b
IMI IMI
17.7x12.0%UK£4.5b
ROR Rotork
23.5x9.9%UK£2.8b
0FRJ RATIONAL
42.5x6.9%€10.0b

Price-To-Earnings vs Peers: 0FRJ is expensive based on its Price-To-Earnings Ratio (42.5x) compared to the peer average (23.6x).


Price to Earnings Ratio vs Industry

How does 0FRJ's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0FRJ 42.5xIndustry Avg. 17.3xNo. of Companies31PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0FRJ is expensive based on its Price-To-Earnings Ratio (42.5x) compared to the European Machinery industry average (17.3x).


Price to Earnings Ratio vs Fair Ratio

What is 0FRJ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0FRJ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio42.5x
Fair PE Ratio20.5x

Price-To-Earnings vs Fair Ratio: 0FRJ is expensive based on its Price-To-Earnings Ratio (42.5x) compared to the estimated Fair Price-To-Earnings Ratio (20.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0FRJ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€893.00
€777.19
-13.0%
12.6%€995.00€600.00n/a16
Nov ’25€900.92
€773.50
-14.1%
12.7%€985.00€590.00n/a16
Oct ’25€915.30
€769.94
-15.9%
12.8%€975.00€570.00n/a16
Sep ’25€913.00
€759.60
-16.8%
12.6%€975.00€570.00n/a15
Aug ’25€788.00
€736.53
-6.5%
12.8%€965.00€560.00n/a15
Jul ’25€772.00
€729.73
-5.5%
13.1%€965.00€560.00n/a15
Jun ’25€781.54
€725.07
-7.2%
11.8%€895.00€560.00n/a15
May ’25€804.00
€719.73
-10.5%
12.6%€895.00€550.00n/a15
Apr ’25€798.54
€696.50
-12.8%
15.4%€895.00€500.00n/a14
Mar ’25€755.19
€666.23
-11.8%
14.2%€825.00€500.00n/a13
Feb ’25€722.23
€655.79
-9.2%
13.7%€825.00€500.00n/a14
Jan ’25€698.00
€621.92
-10.9%
15.3%€825.00€430.00n/a13
Dec ’24€604.19
€621.92
+2.9%
15.3%€825.00€430.00n/a13
Nov ’24€541.04
€620.38
+14.7%
14.0%€825.00€460.00€900.9213
Oct ’24€599.64
€644.62
+7.5%
17.9%€885.00€460.00€915.3013
Sep ’24€700.27
€644.46
-8.0%
17.9%€885.00€460.00€913.0013
Aug ’24€674.06
€642.08
-4.7%
18.3%€885.00€460.00€788.0013
Jul ’24€660.40
€623.82
-5.5%
17.4%€885.00€460.00€772.0011
Jun ’24€623.80
€623.82
+0.002%
17.4%€885.00€460.00€781.5411
May ’24€652.47
€618.82
-5.2%
17.5%€885.00€460.00€804.0011
Apr ’24€608.83
€613.36
+0.7%
17.7%€885.00€460.00€798.5411
Mar ’24€619.67
€614.45
-0.8%
17.8%€885.00€460.00€755.1911
Feb ’24€608.58
€614.45
+1.0%
17.8%€885.00€460.00€722.2311
Jan ’24€556.25
€583.55
+4.9%
19.6%€885.00€450.00€698.0011
Dec ’23€612.22
€596.90
-2.5%
18.7%€885.00€470.00€604.1910
Nov ’23€573.83
€610.90
+6.5%
15.6%€860.00€480.00€541.0410

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies