Bonheur Valuation

Is 0DTI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0DTI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0DTI (NOK257.5) is trading below our estimate of fair value (NOK463.78)

Significantly Below Fair Value: 0DTI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0DTI?

Key metric: As 0DTI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0DTI. This is calculated by dividing 0DTI's market cap by their current earnings.
What is 0DTI's PE Ratio?
PE Ratio9.3x
EarningsNOK 1.17b
Market CapNOK 10.91b

Price to Earnings Ratio vs Peers

How does 0DTI's PE Ratio compare to its peers?

The above table shows the PE ratio for 0DTI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.4x
DCC DCC
15.5x11.9%UK£5.1b
SMIN Smiths Group
23.7x15.4%UK£5.9b
RNWH Renew Holdings
17x10.4%UK£747.1m
SNR Senior
21.4x31.5%UK£649.2m
0DTI Bonheur
9.3x-14.4%NOK 10.9b

Price-To-Earnings vs Peers: 0DTI is good value based on its Price-To-Earnings Ratio (9.3x) compared to the peer average (19.4x).


Price to Earnings Ratio vs Industry

How does 0DTI's PE Ratio compare vs other companies in the European Industrials Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0DTI 9.3xIndustry Avg. 16.2xNo. of Companies4PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0DTI is good value based on its Price-To-Earnings Ratio (9.3x) compared to the European Industrials industry average (16.2x).


Price to Earnings Ratio vs Fair Ratio

What is 0DTI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0DTI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.3x
Fair PE Ratio9.4x

Price-To-Earnings vs Fair Ratio: 0DTI is good value based on its Price-To-Earnings Ratio (9.3x) compared to the estimated Fair Price-To-Earnings Ratio (9.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0DTI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 257.50
NOK 330.00
+28.2%
6.1%NOK 350.00NOK 310.00n/a2
Dec ’25NOK 270.50
NOK 330.00
+22.0%
6.1%NOK 350.00NOK 310.00n/a2
Nov ’25NOK 284.50
NOK 330.00
+16.0%
6.1%NOK 350.00NOK 310.00n/a2
Oct ’25NOK 269.00
NOK 312.50
+16.2%
12.0%NOK 350.00NOK 275.00n/a2
Sep ’25NOK 274.00
NOK 312.50
+14.1%
12.0%NOK 350.00NOK 275.00n/a2
Aug ’25NOK 281.00
NOK 312.50
+11.2%
12.0%NOK 350.00NOK 275.00n/a2
Jul ’25NOK 243.50
NOK 312.50
+28.3%
12.0%NOK 350.00NOK 275.00n/a2
Jun ’25NOK 242.00
NOK 317.50
+31.2%
13.4%NOK 360.00NOK 275.00n/a2
May ’25NOK 247.75
NOK 317.50
+28.2%
13.4%NOK 360.00NOK 275.00n/a2
Apr ’25NOK 239.50
NOK 325.00
+35.7%
10.8%NOK 360.00NOK 290.00n/a2
Mar ’25NOK 217.00
NOK 325.00
+49.8%
10.8%NOK 360.00NOK 290.00n/a2
Feb ’25NOK 209.28
NOK 332.50
+58.9%
8.3%NOK 360.00NOK 305.00n/a2
Jan ’25NOK 243.00
NOK 332.50
+36.8%
8.3%NOK 360.00NOK 305.00n/a2
Dec ’24NOK 185.00
NOK 332.50
+79.7%
8.3%NOK 360.00NOK 305.00NOK 270.502
Nov ’24NOK 195.00
NOK 332.50
+70.5%
8.3%NOK 360.00NOK 305.00NOK 284.502
Oct ’24NOK 224.50
NOK 332.50
+48.1%
8.3%NOK 360.00NOK 305.00NOK 269.002

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 11:33
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bonheur ASA is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hans Rettedal ChristiansenCarnegie Investment Bank AB
Helene BrondboDNB Markets
Jørgen TorstensenFearnley Securities