Bonheur ASA

LSE:0DTI Stock Report

Market Cap: NOK 10.3b

Bonheur Valuation

Is 0DTI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0DTI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NOK 159.04
Fair Value
52.5% overvalued intrinsic discount
2
Number of Analysts

Below Fair Value: 0DTI (NOK242.5) is trading above our estimate of fair value (NOK159.04)

Significantly Below Fair Value: 0DTI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0DTI?

Key metric: As 0DTI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0DTI. This is calculated by dividing 0DTI's market cap by their current earnings.
What is 0DTI's PE Ratio?
PE Ratio11.1x
EarningsNOK 927.59m
Market CapNOK 10.31b

Price to Earnings Ratio vs Peers

How does 0DTI's PE Ratio compare to its peers?

The above table shows the PE ratio for 0DTI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.6x
DCC DCC
22.7x22.11%UK£4.7b
SMIN Smiths Group
23.5x10.85%UK£7.2b
KIE Kier Group
14.2x17.09%UK£737.7m
SNR Senior
25.9x30.61%UK£670.9m
0DTI Bonheur
11.1x-14.52%NOK 10.3b

Price-To-Earnings vs Peers: 0DTI is good value based on its Price-To-Earnings Ratio (11.1x) compared to the peer average (21.6x).

Price to Earnings Ratio vs Industry

How does 0DTI's PE Ratio compare vs other companies in the European Industrials Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0DTI 11.1xIndustry Avg. 21.8xNo. of Companies4PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0DTI is good value based on its Price-To-Earnings Ratio (11.1x) compared to the European Industrials industry average (21.9x).

Price to Earnings Ratio vs Fair Ratio

What is 0DTI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0DTI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.1x
Fair PE Ratio7.3x

Price-To-Earnings vs Fair Ratio: 0DTI is expensive based on its Price-To-Earnings Ratio (11.1x) compared to the estimated Fair Price-To-Earnings Ratio (7.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0DTI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 242.50
NOK 347.50
+43.30%
9.35%NOK 380.00NOK 315.00n/a2
May ’26NOK 239.50
NOK 345.00
+44.05%
10.14%NOK 380.00NOK 310.00n/a2
Apr ’26NOK 232.50
NOK 345.00
+48.39%
10.14%NOK 380.00NOK 310.00n/a2
Mar ’26NOK 236.75
NOK 345.00
+45.72%
10.14%NOK 380.00NOK 310.00n/a2
Feb ’26NOK 245.00
NOK 345.00
+40.82%
10.14%NOK 380.00NOK 310.00n/a2
Jan ’26NOK 257.50
NOK 330.00
+28.16%
6.06%NOK 350.00NOK 310.00n/a2
Dec ’25NOK 270.50
NOK 330.00
+22.00%
6.06%NOK 350.00NOK 310.00n/a2
Nov ’25NOK 284.50
NOK 330.00
+15.99%
6.06%NOK 350.00NOK 310.00n/a2
Oct ’25NOK 269.00
NOK 312.50
+16.17%
12.00%NOK 350.00NOK 275.00n/a2
Sep ’25NOK 274.00
NOK 312.50
+14.05%
12.00%NOK 350.00NOK 275.00n/a2
Aug ’25NOK 281.00
NOK 312.50
+11.21%
12.00%NOK 350.00NOK 275.00n/a2
Jul ’25NOK 243.50
NOK 312.50
+28.34%
12.00%NOK 350.00NOK 275.00n/a2
Jun ’25NOK 242.00
NOK 317.50
+31.20%
13.39%NOK 360.00NOK 275.00n/a2
May ’25NOK 247.75
NOK 317.50
+28.15%
13.39%NOK 360.00NOK 275.00NOK 239.502
Apr ’25NOK 239.50
NOK 325.00
+35.70%
10.77%NOK 360.00NOK 290.00NOK 232.502
Mar ’25NOK 217.00
NOK 325.00
+49.77%
10.77%NOK 360.00NOK 290.00NOK 236.752
Feb ’25NOK 209.28
NOK 332.50
+58.88%
8.27%NOK 360.00NOK 305.00NOK 245.002
Jan ’25NOK 243.00
NOK 332.50
+36.83%
8.27%NOK 360.00NOK 305.00NOK 257.502
Dec ’24NOK 185.00
NOK 332.50
+79.73%
8.27%NOK 360.00NOK 305.00NOK 270.502
Nov ’24NOK 195.00
NOK 332.50
+70.52%
8.27%NOK 360.00NOK 305.00NOK 284.502
Oct ’24NOK 224.50
NOK 332.50
+48.11%
8.27%NOK 360.00NOK 305.00NOK 269.002
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
NOK 347.50
Fair Value
30.2% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/21 02:19
End of Day Share Price 2025/05/21 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bonheur ASA is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Hans Rettedal ChristiansenCarnegie Investment Bank AB
Helene BrondboDNB Markets