BayWa Future Growth

Future criteria checks 4/6

BayWa is forecast to grow earnings and revenue by 93% and 9.5% per annum respectively while EPS is expected to grow by 75.3% per annum.

Key information

93.0%

Earnings growth rate

75.3%

EPS growth rate

Trade Distributors earnings growth	9.4%
Revenue growth rate	9.5%
Future return on equity	n/a
Analyst coverage	Low
Last updated	02 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:0AH6 - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	25,352	31	-770	N/A	2
12/31/2025	24,097	-46	-273	N/A	2
12/31/2024	21,292	-426	196	N/A	1
9/30/2024	21,813	-562	N/A	N/A	N/A
6/30/2024	22,156	-252	-499	289	N/A
3/31/2024	22,912	-176	N/A	N/A	N/A
12/31/2023	23,991	-102	-87	455	N/A
9/30/2023	25,231	-21	N/A	N/A	N/A
6/30/2023	26,743	31	-141	238	N/A
3/31/2023	27,118	118	N/A	N/A	N/A
12/31/2022	27,095	155	-716	-337	N/A
9/30/2022	25,803	168	N/A	N/A	N/A
6/30/2022	23,475	141	-704	-465	N/A
3/31/2022	22,046	90	N/A	N/A	N/A
12/31/2021	19,855	58	-823	-584	N/A
9/30/2021	18,409	70	N/A	N/A	N/A
6/30/2021	17,582	77	-64	268	N/A
3/31/2021	16,679	73	N/A	N/A	N/A
12/31/2020	16,481	23	344	676	N/A
9/30/2020	16,800	47	N/A	N/A	N/A
6/30/2020	16,858	24	-302	-10	N/A
3/31/2020	16,865	26	N/A	N/A	N/A
12/31/2019	17,073	28	-317	-25	N/A
9/30/2019	16,915	37	N/A	N/A	N/A
6/30/2019	16,779	28	-596	-392	N/A
3/31/2019	16,919	24	N/A	N/A	N/A
12/31/2018	16,637	20	-656	-452	N/A
9/30/2018	16,280	-7	N/A	N/A	N/A
6/30/2018	16,290	7	N/A	-310	N/A
3/31/2018	16,052	6	N/A	N/A	N/A
12/31/2017	16,063	39	N/A	-170	N/A
9/30/2017	15,961	32	N/A	N/A	N/A
6/30/2017	16,005	46	N/A	445	N/A
3/31/2017	15,757	47	N/A	N/A	N/A
12/31/2016	15,418	31	N/A	209	N/A
9/30/2016	15,275	45	N/A	127	N/A
6/30/2016	14,972	50	N/A	67	N/A
3/31/2016	14,952	41	N/A	78	N/A
12/31/2015	14,932	48	N/A	19	N/A
9/30/2015	14,863	64	N/A	-185	N/A
6/30/2015	14,935	47	N/A	-185	N/A
3/31/2015	15,044	55	N/A	-87	N/A
12/31/2014	15,207	61	N/A	-91	N/A
9/30/2014	15,245	24	N/A	184	N/A
6/30/2014	15,378	29	N/A	180	N/A
3/31/2014	15,861	108	N/A	154	N/A
12/31/2013	15,960	98	N/A	219	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 0AH6 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.1%).

Earnings vs Market: 0AH6 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 0AH6 is expected to become profitable in the next 3 years.

Revenue vs Market: 0AH6's revenue (9.5% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: 0AH6's revenue (9.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 0AH6's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/28 07:57
End of Day Share Price	2024/12/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

BayWa Aktiengesellschaft is covered by 14 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Christian Weiz	Baader Helvea Equity Research
Volker Bosse	Baader Helvea Equity Research
Philipp Bumm	CA Cheuvreux