Builders FirstSource is forecast to grow earnings and revenue by 8.3% and 3.7% per annum respectively. EPS is expected to grow by 12.9% per annum. Return on equity is forecast to be 22.8% in 3 years.
Key information
8.3%
Earnings growth rate
12.88%
EPS growth rate
Building earnings growth
13.7%
Revenue growth rate
3.7%
Future return on equity
22.84%
Analyst coverage
Good
Last updated
25 Jul 2025
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
LSE:0ADO - Analysts future estimates and past financials data (USD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
18,076
1,191
1,308
1,653
6
12/31/2026
16,979
857
962
1,369
18
12/31/2025
16,282
665
985
1,287
18
3/31/2025
16,167
915
1,301
1,688
N/A
12/31/2024
16,400
1,078
1,492
1,873
N/A
9/30/2024
16,731
1,238
1,730
2,111
N/A
6/30/2024
17,033
1,405
1,604
2,030
N/A
3/31/2024
17,105
1,466
1,506
1,970
N/A
12/31/2023
17,097
1,541
1,831
2,307
N/A
9/30/2023
17,304
1,574
2,155
2,667
N/A
6/30/2023
18,531
1,861
3,066
3,518
N/A
3/31/2023
20,929
2,444
3,678
4,074
N/A
12/31/2022
22,726
2,749
3,259
3,599
N/A
9/30/2022
23,004
2,807
3,195
3,468
N/A
6/30/2022
22,751
2,682
2,825
3,074
N/A
3/31/2022
21,401
2,192
1,885
2,124
N/A
12/31/2021
19,894
1,725
1,516
1,744
N/A
9/30/2021
17,790
1,423
819
1,008
N/A
6/30/2021
14,577
896
-269
-114
N/A
3/31/2021
10,946
477
-13
110
N/A
12/31/2020
8,559
314
148
260
N/A
9/30/2020
7,792
215
180
299
N/A
6/30/2020
7,477
207
373
495
N/A
3/31/2020
7,436
195
327
447
N/A
12/31/2019
7,280
222
391
504
N/A
9/30/2019
7,333
232
533
634
N/A
6/30/2019
7,470
228
534
631
N/A
3/31/2019
7,656
218
364
467
N/A
12/31/2018
7,725
205
N/A
283
N/A
9/30/2018
7,688
110
N/A
196
N/A
6/30/2018
7,448
77
N/A
86
N/A
3/31/2018
7,202
58
N/A
137
N/A
12/31/2017
7,034
39
N/A
179
N/A
9/30/2017
6,802
88
N/A
154
N/A
6/30/2017
6,669
174
N/A
114
N/A
3/31/2017
6,503
165
N/A
65
N/A
12/31/2016
6,367
144
N/A
158
N/A
9/30/2016
6,276
127
N/A
55
N/A
6/30/2016
5,806
-7
N/A
128
N/A
3/31/2016
4,591
-33
N/A
124
N/A
12/31/2015
3,564
-23
N/A
177
N/A
9/30/2015
2,505
-10
N/A
116
N/A
6/30/2015
1,664
8
N/A
44
N/A
3/31/2015
1,629
15
N/A
24
N/A
12/31/2014
1,604
18
N/A
27
N/A
9/30/2014
1,576
21
N/A
39
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 0ADO's forecast earnings growth (8.3% per year) is above the savings rate (2.5%).
Earnings vs Market: 0ADO's earnings (8.3% per year) are forecast to grow slower than the UK market (14.7% per year).
High Growth Earnings: 0ADO's earnings are forecast to grow, but not significantly.
Revenue vs Market: 0ADO's revenue (3.7% per year) is forecast to grow faster than the UK market (3.6% per year).
High Growth Revenue: 0ADO's revenue (3.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 0ADO's Return on Equity is forecast to be high in 3 years time (22.8%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2025/07/29 11:24
End of Day Share Price
2025/05/01 00:00
Earnings
2025/03/31
Annual Earnings
2024/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Builders FirstSource, Inc. is covered by 27 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.