FLSmidth & Co. A/S

BATS-CHIXE:FLSC Stock Report

Market Cap: DKK 21.2b

FLSmidth Valuation

Is FLSC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FLSC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
DKK 601.39
Fair Value
38.0% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: FLSC (DKK372.8) is trading below our estimate of fair value (DKK601.39)

Significantly Below Fair Value: FLSC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FLSC?

Key metric: As FLSC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FLSC. This is calculated by dividing FLSC's market cap by their current earnings.
What is FLSC's PE Ratio?
PE Ratio25.3x
EarningsDKK 837.00m
Market CapDKK 21.21b

Price to Earnings Ratio vs Peers

How does FLSC's PE Ratio compare to its peers?

The above table shows the PE ratio for FLSC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.5x
SOM Somero Enterprises
7.8x-15.4%UK£148.3m
ROR Rotork
23.7x9.4%UK£2.8b
BOY Bodycote
19.2x23.9%UK£1.2b
IMI IMI
19.5x12.0%UK£4.9b
FLSC FLSmidth
25.3x2.0%DKK 21.2b

Price-To-Earnings vs Peers: FLSC is expensive based on its Price-To-Earnings Ratio (25.3x) compared to the peer average (17.5x).

Price to Earnings Ratio vs Industry

How does FLSC's PE Ratio compare vs other companies in the European Machinery Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies29PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FLSC is expensive based on its Price-To-Earnings Ratio (25.3x) compared to the European Machinery industry average (17.9x).

Price to Earnings Ratio vs Fair Ratio

What is FLSC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FLSC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate FLSC's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst FLSC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 372.80
DKK 415.91
+11.6%
10.4%DKK 475.00DKK 315.00n/a11
Feb ’26n/a
DKK 416.50
0%
10.8%DKK 475.00DKK 315.00n/a10
Jan ’26n/a
DKK 408.50
0%
13.4%DKK 475.00DKK 315.00n/a10
Dec ’25n/a
DKK 417.78
0%
11.4%DKK 475.00DKK 320.00n/a9
Nov ’25DKK 366.90
DKK 397.22
+8.3%
12.6%DKK 475.00DKK 320.00n/a9
Oct ’25n/a
DKK 398.33
0%
12.7%DKK 475.00DKK 320.00n/a9
Sep ’25n/a
DKK 398.13
0%
13.5%DKK 475.00DKK 320.00n/a8
Aug ’25DKK 325.20
DKK 397.50
+22.2%
13.1%DKK 475.00DKK 320.00n/a8
Jul ’25n/a
DKK 401.25
0%
15.0%DKK 475.00DKK 280.00n/a8
Jun ’25n/a
DKK 399.38
0%
16.3%DKK 475.00DKK 280.00n/a8
May ’25n/a
DKK 370.63
0%
15.7%DKK 455.00DKK 280.00n/a8
Apr ’25n/a
DKK 353.75
0%
15.2%DKK 455.00DKK 280.00n/a8
Mar ’25DKK 327.30
DKK 348.33
+6.4%
14.1%DKK 455.00DKK 280.00n/a9
Feb ’25n/a
DKK 333.89
0%
17.0%DKK 445.00DKK 270.00n/a9
Jan ’25n/a
DKK 344.44
0%
14.4%DKK 445.00DKK 295.00n/a9
Dec ’24n/a
DKK 348.89
0%
13.4%DKK 430.00DKK 290.00n/a9
Nov ’24n/a
DKK 359.44
0%
12.1%DKK 430.00DKK 295.00DKK 366.909
Oct ’24DKK 321.40
DKK 359.20
+11.8%
11.4%DKK 430.00DKK 295.00n/a10
Sep ’24n/a
DKK 354.11
0%
12.6%DKK 430.00DKK 280.00n/a9
Aug ’24DKK 323.50
DKK 345.22
+6.7%
16.1%DKK 430.00DKK 250.00DKK 325.209
Jul ’24n/a
DKK 330.78
0%
16.1%DKK 430.00DKK 250.00n/a9
Jun ’24DKK 290.00
DKK 298.89
+3.1%
16.8%DKK 370.00DKK 210.00n/a9
May ’24n/a
DKK 274.56
0%
24.6%DKK 370.00DKK 136.00n/a9
Apr ’24n/a
DKK 273.89
0%
25.2%DKK 370.00DKK 130.00n/a9
Mar ’24DKK 275.55
DKK 273.89
-0.6%
25.2%DKK 370.00DKK 130.00DKK 327.309
Feb ’24DKK 289.10
DKK 266.25
-7.9%
24.0%DKK 350.00DKK 130.00n/a8
Analyst Price Target
Consensus Narrative from 11 Analysts
DKK 415.46
Fair Value
10.3% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/12 09:48
End of Day Share Price 2025/02/11 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

FLSmidth & Co. A/S is covered by 30 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Xin WangBarclays
Ling ZhangBNP Paribas Exane