OPmobility Valuation

Is 0NW1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0NW1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0NW1 (€8.37) is trading below our estimate of fair value (€26.31)

Significantly Below Fair Value: 0NW1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0NW1?

Key metric: As 0NW1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0NW1. This is calculated by dividing 0NW1's market cap by their current earnings.
What is 0NW1's PE Ratio?
PE Ratio7.3x
Earnings€163.33m
Market Cap€1.20b

Price to Earnings Ratio vs Peers

How does 0NW1's PE Ratio compare to its peers?

The above table shows the PE ratio for 0NW1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17x
TIFS TI Fluid Systems
12x21.4%UK£906.5m
ABDP AB Dynamics
34x-9.7%UK£466.0m
CTA CT Automotive Group
4.7xn/aUK£33.9m
TRT Transense Technologies
17.5xn/aUK£27.4m
0NW1 OPmobility
7.3x20.3%€1.2b

Price-To-Earnings vs Peers: 0NW1 is good value based on its Price-To-Earnings Ratio (7.3x) compared to the peer average (17x).


Price to Earnings Ratio vs Industry

How does 0NW1's PE Ratio compare vs other companies in the European Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0NW1 7.3xIndustry Avg. 9.1xNo. of Companies8PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0NW1 is good value based on its Price-To-Earnings Ratio (7.3x) compared to the European Auto Components industry average (9.2x).


Price to Earnings Ratio vs Fair Ratio

What is 0NW1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0NW1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.3x
Fair PE Ratio24.2x

Price-To-Earnings vs Fair Ratio: 0NW1 is good value based on its Price-To-Earnings Ratio (7.3x) compared to the estimated Fair Price-To-Earnings Ratio (24.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0NW1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€8.37
€11.94
+42.7%
19.6%€15.00€7.20n/a10
Nov ’25€8.90
€12.47
+40.1%
14.5%€15.00€9.30n/a9
Oct ’25€8.89
€12.58
+41.5%
13.0%€15.00€9.50n/a9
Sep ’25€8.66
€12.98
+49.8%
17.6%€17.00€9.50n/a8
Aug ’25€9.47
€12.98
+37.0%
17.6%€17.00€9.50n/a8
Jul ’25€9.41
€13.30
+41.3%
16.8%€17.00€9.00n/a8
Jun ’25€10.82
€14.05
+29.8%
14.6%€17.00€11.00n/a8
May ’25€11.44
€14.05
+22.8%
14.6%€17.00€11.00n/a8
Apr ’25€12.06
€14.18
+17.5%
15.9%€18.00€11.00n/a8
Mar ’25€11.00
€13.93
+26.7%
15.6%€18.00€11.00n/a9
Feb ’25€10.78
€14.59
+35.3%
19.5%€20.50€11.00n/a9
Jan ’25€12.10
€15.03
+24.2%
17.5%€20.50€11.80n/a9
Dec ’24€11.44
€15.61
+36.4%
18.7%€21.00€13.00n/a9
Nov ’24€10.92
€15.61
+42.9%
18.7%€21.00€13.00€8.909
Oct ’24€15.50
€19.46
+25.5%
13.8%€24.00€14.00€8.899
Sep ’24€15.99
€19.44
+21.6%
14.6%€24.00€14.00€8.668
Aug ’24€18.04
€19.44
+7.7%
14.6%€24.00€14.00€9.478
Jul ’24€16.11
€18.13
+12.5%
14.2%€21.00€13.00€9.418
Jun ’24€15.24
€18.38
+20.6%
15.4%€22.00€13.00€10.828
May ’24€15.94
€18.38
+15.3%
15.4%€22.00€13.00€11.448
Apr ’24€16.81
€18.25
+8.6%
15.4%€22.00€13.00€12.068
Mar ’24€17.18
€18.00
+4.8%
15.2%€21.00€13.00€11.008
Feb ’24€16.36
€17.25
+5.4%
15.3%€21.00€13.00€10.788
Jan ’24€13.75
€18.07
+31.4%
16.0%€23.00€14.00€12.107
Dec ’23€14.69
€18.64
+26.9%
11.9%€23.00€15.50€11.447
Nov ’23€14.47
€18.64
+28.8%
11.9%€23.00€15.50€10.927

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies