EKINOPS Valuation

Is EKI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EKI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EKI (€3.93) is trading below our estimate of fair value (€8.57)

Significantly Below Fair Value: EKI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EKI?

Key metric: As EKI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EKI. This is calculated by dividing EKI's market cap by their current revenue.
What is EKI's PS Ratio?
PS Ratio0.9x
Sales€115.56m
Market Cap€105.95m

Price to Sales Ratio vs Peers

How does EKI's PS Ratio compare to its peers?

The above table shows the PS ratio for EKI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.9x
ALLEC Cogelec
1.9x11.4%€134.4m
PARRO Parrot
1.2xn/a€75.5m
ATEME ATEME
0.6x9.8%€50.6m
VANTI Vantiva
0.03x5.1%€65.7m
EKI EKINOPS
0.9x8.6%€106.0m

Price-To-Sales vs Peers: EKI is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (0.9x).


Price to Sales Ratio vs Industry

How does EKI's PS Ratio compare vs other companies in the European Communications Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
EKI 0.9xIndustry Avg. 1.1xNo. of Companies10PS00.81.62.43.24+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: EKI is good value based on its Price-To-Sales Ratio (0.9x) compared to the European Communications industry average (1.1x).


Price to Sales Ratio vs Fair Ratio

What is EKI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EKI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.9x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: EKI is expensive based on its Price-To-Sales Ratio (0.9x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EKI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.93
€6.13
+56.3%
15.9%€7.60€4.50n/a6
Nov ’25€3.95
€5.97
+51.2%
19.0%€7.60€4.50n/a6
Oct ’25€4.06
€5.92
+45.7%
20.0%€7.60€4.30n/a6
Sep ’25€3.55
€5.57
+56.8%
16.4%€6.80€4.30n/a6
Aug ’25€3.36
€5.57
+65.7%
16.4%€6.80€4.30n/a6
Jul ’25€3.44
€6.00
+74.7%
13.3%€6.80€4.40n/a6
Jun ’25€4.10
€6.00
+46.3%
13.3%€6.80€4.40n/a6
May ’25€3.30
€6.42
+94.4%
19.1%€8.50€4.40n/a6
Apr ’25€3.73
€6.95
+86.3%
20.8%€8.50€4.40n/a6
Mar ’25€3.90
€8.12
+108.1%
6.0%€8.70€7.50n/a6
Feb ’25€4.45
€8.12
+82.4%
6.0%€8.70€7.50n/a6
Jan ’25€5.86
€8.33
+42.1%
12.9%€10.00€6.20n/a7
Dec ’24€4.71
€8.33
+77.0%
12.9%€10.00€6.20n/a7
Nov ’24€4.61
€8.64
+87.5%
16.0%€10.80€6.20€3.957
Oct ’24€5.90
€10.66
+80.6%
8.4%€12.00€9.00€4.067
Sep ’24€6.98
€10.66
+52.7%
8.4%€12.00€9.00€3.557
Aug ’24€7.98
€10.73
+34.4%
8.0%€12.00€9.00€3.367
Jul ’24€7.93
€10.84
+36.7%
9.1%€12.20€9.00€3.447
Jun ’24€7.96
€10.84
+36.2%
9.1%€12.20€9.00€4.107
May ’24€8.15
€10.87
+33.3%
9.4%€12.00€9.00€3.306
Apr ’24€8.82
€10.75
+21.9%
10.7%€12.00€9.00€3.736
Mar ’24€8.73
€10.07
+15.3%
7.9%€11.10€9.00€3.906
Feb ’24€8.60
€10.07
+17.1%
7.9%€11.10€9.00€4.456
Jan ’24€8.40
€9.88
+17.7%
11.6%€11.10€8.00€5.866
Dec ’23€7.20
€9.88
+37.3%
11.6%€11.10€8.00€4.716
Nov ’23€7.10
€9.87
+39.0%
11.4%€11.00€8.00€4.616

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies