Exclusive Networks Future Growth
Future criteria checks 4/6
Exclusive Networks is forecast to grow earnings and revenue by 34.5% and 12.7% per annum respectively. EPS is expected to grow by 33.9% per annum. Return on equity is forecast to be 13.1% in 3 years.
Key information
34.5%
Earnings growth rate
33.9%
EPS growth rate
| IT earnings growth | 11.9% |
| Revenue growth rate | 12.7% |
| Future return on equity | 13.1% |
| Analyst coverage | Low |
| Last updated | 18 Dec 2024 |
Recent future growth updates
Recent updates
Calculating The Intrinsic Value Of Exclusive Networks SA (EPA:EXN)
Jun 20
Exclusive Networks' (EPA:EXN) Returns On Capital Are Heading Higher
Jun 05Is Exclusive Networks (EPA:EXN) Using Too Much Debt?
May 21What Does Exclusive Networks SA's (EPA:EXN) Share Price Indicate?
May 03If EPS Growth Is Important To You, Exclusive Networks (EPA:EXN) Presents An Opportunity
Apr 18Exclusive Networks SA's (EPA:EXN) P/E Is On The Mark
Mar 22Time To Worry? Analysts Just Downgraded Their Exclusive Networks SA (EPA:EXN) Outlook
Mar 04Investors Will Want Exclusive Networks' (EPA:EXN) Growth In ROCE To Persist
Jan 05Here's Why We Think Exclusive Networks (EPA:EXN) Is Well Worth Watching
Nov 16Exclusive Networks (EPA:EXN) Is Experiencing Growth In Returns On Capital
Sep 19Estimating The Fair Value Of Exclusive Networks SA (EPA:EXN)
Jun 25Exclusive Networks (EPA:EXN) Is Doing The Right Things To Multiply Its Share Price
May 15Exclusive Networks SA (EPA:EXN) Not Flying Under The Radar
Apr 18Exclusive Networks' (EPA:EXN) Robust Earnings Are Supported By Other Strong Factors
Mar 08Exclusive Networks SA Just Missed EPS By 24%: Here's What Analysts Think Will Happen Next
Mar 03Exclusive Networks (EPA:EXN) Is Experiencing Growth In Returns On Capital
Jan 26An Intrinsic Calculation For Exclusive Networks SA (EPA:EXN) Suggests It's 40% Undervalued
Dec 03Is There An Opportunity With Exclusive Networks SA's (EPA:EXN) 45% Undervaluation?
Jul 27Exclusive Networks SA's (EPA:EXN) Intrinsic Value Is Potentially 42% Above Its Share Price
Feb 24Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 2,060 | 108 | 133 | 145 | 2 |
| 12/31/2025 | 1,863 | 91 | 126 | 147 | 3 |
| 12/31/2024 | 1,622 | 65 | 92 | 106 | 3 |
| 6/30/2024 | 1,506 | 41 | 155 | 162 | N/A |
| 3/31/2024 | 1,533 | 42 | 184 | 191 | N/A |
| 12/31/2023 | 1,559 | 43 | 213 | 220 | N/A |
| 9/30/2023 | 664 | 43 | 161 | 168 | N/A |
| 6/30/2023 | 768 | 42 | 109 | 115 | N/A |
| 3/31/2023 | 1,117 | 39 | 145 | 151 | N/A |
| 12/31/2022 | 1,466 | 36 | 180 | 186 | N/A |
| 9/30/2022 | 2,159 | 33 | 163 | 168 | N/A |
| 6/30/2022 | 2,851 | 29 | 145 | 149 | N/A |
| 3/31/2022 | 2,667 | 8 | 91 | 96 | N/A |
| 12/31/2021 | 2,483 | -14 | 37 | 42 | N/A |
| 9/30/2021 | 2,301 | -27 | 67 | 71 | N/A |
| 6/30/2021 | 2,119 | -39 | 97 | 101 | N/A |
| 3/31/2021 | 2,005 | -32 | 111 | 114 | N/A |
| 12/31/2020 | 1,892 | -24 | 125 | 127 | N/A |
| 12/31/2019 | 2,351 | -15 | 27 | 30 | N/A |
| 12/31/2018 | 1,879 | -38 | 29 | 33 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EXN's forecast earnings growth (34.5% per year) is above the savings rate (1.4%).
Earnings vs Market: EXN's earnings (34.5% per year) are forecast to grow faster than the French market (12.3% per year).
High Growth Earnings: EXN's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: EXN's revenue (12.7% per year) is forecast to grow faster than the French market (5.5% per year).
High Growth Revenue: EXN's revenue (12.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EXN's Return on Equity is forecast to be low in 3 years time (13.1%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/24 13:51 |
| End of Day Share Price | 2024/12/24 00:00 |
| Earnings | 2024/06/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Exclusive Networks SA is covered by 16 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Ben Castillo-Bernaus | BNP Paribas Exane |
| Aurelien Deside | Bryan Garnier & Co |
| Rosslyn Jobber | Citigroup Inc |