Derichebourg Valuation

Is DBG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DBG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DBG (€4.59) is trading below our estimate of fair value (€10.91)

Significantly Below Fair Value: DBG is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for DBG?

Key metric: As DBG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DBG. This is calculated by dividing DBG's market cap by their current earnings.
What is DBG's PE Ratio?
PE Ratio7.6x
Earnings€96.80m
Market Cap€731.51m

Price to Earnings Ratio vs Peers

How does DBG's PE Ratio compare to its peers?

The above table shows the PE ratio for DBG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.9x
SCHP Séché Environnement
19.5x31.1%€639.4m
GPE Groupe Pizzorno Environnement
19.8x0.1%€309.9m
ALDLT Delta Plus Group
14.2x8.7%€436.9m
SDG Synergie
10x7.1%€656.0m
DBG Derichebourg
7.6x30.0%€731.5m

Price-To-Earnings vs Peers: DBG is good value based on its Price-To-Earnings Ratio (7.6x) compared to the peer average (15.9x).


Price to Earnings Ratio vs Industry

How does DBG's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DBG 7.6xIndustry Avg. 14.7xNo. of Companies13PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DBG is good value based on its Price-To-Earnings Ratio (7.6x) compared to the European Commercial Services industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is DBG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DBG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.6x
Fair PE Ratio19.3x

Price-To-Earnings vs Fair Ratio: DBG is good value based on its Price-To-Earnings Ratio (7.6x) compared to the estimated Fair Price-To-Earnings Ratio (19.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DBG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€4.59
€6.38
+38.9%
17.7%€8.20€5.00n/a5
Nov ’25€5.22
€6.38
+22.2%
17.7%€8.20€5.00n/a5
Oct ’25€5.20
€6.38
+22.7%
17.7%€8.20€5.00n/a5
Sep ’25€5.03
€6.38
+27.0%
17.7%€8.20€5.00n/a5
Aug ’25€4.73
€6.38
+34.9%
17.7%€8.20€5.00n/a5
Jul ’25€4.39
€6.38
+45.3%
17.7%€8.20€5.00n/a5
Jun ’25€5.21
€6.38
+22.5%
17.7%€8.20€5.00n/a5
May ’25€3.99
€5.89
+47.6%
13.4%€7.15€5.00n/a5
Apr ’25€4.40
€6.34
+44.0%
13.1%€7.40€5.00n/a5
Mar ’25€4.17
€6.34
+51.9%
13.1%€7.40€5.00n/a5
Feb ’25€4.77
€6.38
+33.7%
13.1%€7.40€5.00n/a5
Jan ’25€5.08
€6.38
+25.6%
13.1%€7.40€5.00n/a5
Dec ’24€4.83
€7.92
+63.8%
39.0%€13.80€5.00n/a5
Nov ’24€4.08
€9.06
+122.0%
31.7%€13.80€5.00€5.225
Oct ’24€4.78
€9.26
+93.7%
28.1%€13.80€6.00€5.205
Sep ’24€5.06
€9.26
+83.2%
28.1%€13.80€6.00€5.035
Aug ’24€5.53
€9.26
+67.5%
28.1%€13.80€6.00€4.735
Jul ’24€5.09
€9.26
+81.9%
28.1%€13.80€6.00€4.395
Jun ’24€4.87
€9.26
+90.3%
28.1%€13.80€6.00€5.215
May ’24€5.60
€8.13
+45.2%
15.3%€9.00€6.00€3.994
Apr ’24€5.40
€8.13
+50.5%
15.3%€9.00€6.00€4.404
Mar ’24€6.03
€8.38
+39.0%
17.6%€10.00€6.00€4.174
Feb ’24€6.49
€8.38
+29.0%
17.6%€10.00€6.00€4.774
Jan ’24€5.52
€8.13
+47.2%
23.2%€10.00€5.00€5.084
Dec ’23€5.14
€9.96
+93.8%
29.9%€13.80€5.00€4.835
Nov ’23€4.47
€9.96
+122.8%
29.9%€13.80€5.00€4.085

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies